Tamedia AG TAMEDIA ORD SHS/ CH0011178255 /
14.11.2024 17:05:32 | Diff. - | Volumen | Geld06:00:06 | Brief06:00:06 | Marktkapitalisierung | Dividendenr. | KGV |
---|---|---|---|---|---|---|---|
153,20CHF | - | 74 Umsatz: 11.265,80 |
-Geld Vol: - | -Brief Vol: - | 1,64 Mrd.CHF | 4,01% | 67,22 |
Aktiva
2012 IFRS in Mio. CHF |
2013 IFRS in Mio. CHF |
2014 IFRS in Mio. CHF |
2015 IFRS in Mio. CHF |
2016 IFRS in Mio. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Sachanlagen | 363,1000 | 356,1000 | 331,4000 | 311,6000 | 283,7000 | ||||||
Immaterielle Vermögensgegenstände | 1.274,2000 | 1.313,4000 | 1.361,7000 | 1.550,6000 | 1.520,9000 | ||||||
Finanzanlagen | 113,3000 | 124 | 75,1000 | 295,4000 | 303,8000 | ||||||
Anlagevermögen | 1.756 | 1.895,4000 | 1.788,2000 | 2.165,6000 | 2.112,2000 | ||||||
Vorräte | 9,3000 | 8,6000 | 11,2000 | 10,8000 | 4 | ||||||
Forderungen | 166,9000 | 173,9000 | 182,2000 | 164,4000 | 159,6000 | ||||||
Liquide Mitteln | 111,8000 | 54,1000 | 97,5000 | 98,6000 | 55,9000 | ||||||
Umlaufvermögen | 324,9000 | 281,2000 | 368 | 343,2000 | 308,9000 | ||||||
Aktiva, gesamt | 2.080,9000 | 2.176,6000 | 2.156,2000 | 2.508,9000 | 2.421,1000 |
Passiva
2012 IFRS in Mio. CHF |
2013 IFRS in Mio. CHF |
2014 IFRS in Mio. CHF |
2015 IFRS in Mio. CHF |
2016 IFRS in Mio. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Verbindlichkeiten aus Lieferungen und Leistungen | 51,8000 | 54,4000 | 32,8000 | 38,3000 | 25,4000 | ||||||
Langfristige Schulden | - | - | - | - | - | ||||||
Verbindlichkeiten gegenüber Kreditinstituten | 75,5000 | 7,8000 | 74,7000 | 31,4000 | 31,4000 | ||||||
Rückstellungen | 180,5000 | 211,8000 | 178,8000 | 171,9000 | 170,3000 | ||||||
Verbindlichkeiten | 892,6000 | 773 | 699,1000 | 847,4000 | 665 | ||||||
Gezeichnetes Kapital | 106 | 106 | 106 | 106 | 106 | ||||||
Eigenkapital | 1.188,3000 | 1.403,6000 | 1.457 | 1.661,5000 | 1.756,1000 | ||||||
Minderheitenanteile | 184,3000 | 184,9000 | 237,2000 | 235,8000 | 230,8000 | ||||||
Passiva, gesamt | 2.080,9000 | 2.176,6000 | 2.156,2000 | 2.508,9000 | 2.421,1000 |
Gewinn- und Verlustrechnung
2012 IFRS in Mio. CHF |
2013 IFRS in Mio. CHF |
2014 IFRS in Mio. CHF |
2015 IFRS in Mio. CHF |
2016 IFRS in Mio. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Umsatzerlöse | 1.052,4000 | 1.069,1000 | 1.114,5000 | 1.063,8000 | 1.004,8000 | ||||||
Abschreibungen (Gesamt) | 60,3000 | 69,3000 | 70,3000 | 72,5000 | 76,5000 | ||||||
Betriebsergebnis | 143 | 127,7000 | 160,6000 | 123,7000 | 99,8000 | ||||||
Zinsergebnis | 30,2000 | -3,5000 | 27,2000 | 229 | 24,1000 | ||||||
Ergebnis vor Steuern | 177,3000 | 135 | 197,5000 | 359,7000 | 137,5000 | ||||||
Ertragsteuern | 39,5000 | 16,5000 | 38 | 25,7000 | 15,2000 | ||||||
Gewinnanteil Minderheitsgesellschafter | 1,9000 | -5,9000 | -13,4000 | -12,6000 | -17,6000 | ||||||
Konzernjahresüberschuss | 153,9000 | 113,2000 | 146,3000 | 321,4000 | 104,7000 |
Pro Aktie
Cash Flow
2012 IFRS in Mio. CHF |
2013 IFRS in Mio. CHF |
2014 IFRS in Mio. CHF |
2015 IFRS in Mio. CHF |
2016 IFRS in Mio. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow aus laufender Geschäftstätigkeit | 190,6000 | 185,1000 | 201,7000 | 195,3000 | 178,6000 | ||||||
Cash Flow aus Investitionstätigkeit | -206,2000 | -91,6000 | -57,4000 | -250,1000 | -11,1000 | ||||||
Cash Flow aus Finanzierungstätigkeit | -62,3000 | -144,8000 | -109 | 56,8000 | -202,9000 | ||||||
Veränderung der liquiden Mittel | -16,1000 | -50,3000 | 43,3000 | 1,2000 | -35,4000 | ||||||
Anzahl der Mitarbeiter | 3.471 | 3.382 | 3.417 | 3.366 | 3.296 |