Tamedia AG TAMEDIA ORD SHS/ CH0011178255 /
| 2024-05-23 5:19:53 PM | Chg. - | Volume | Bid6:00:05 AM | Ask6:00:05 AM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 152.60CHF | - | 2 Turnover: 305.40 |
-Bid Size: - | -Ask Size: - | 1.6 bill.CHF | 4.11% | 65.57 |
Assets
| 2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 270.5000 | 271.3000 | 306.7000 | 323.3000 | 302.1190 | ||||||
| Intangible Assets | 1,511.7000 | 1,843.9000 | 1,784.4000 | 1,578.8000 | 1,157.6850 | ||||||
| Long-Term Investments | 397 | 144.1000 | 229 | 235 | 1,094.1480 | ||||||
| Fixed Assets | 2,182.5000 | 2,261.7000 | 2,328 | 2,145.6000 | 2,904.4470 | ||||||
| Inventories | 4.3000 | 5.9000 | 6.7000 | 4.9000 | 3.8520 | ||||||
| Accounts Receivable | 158.8000 | 240.2000 | 242.9000 | 214.4000 | 228.5350 | ||||||
| Cash and Cash Equivalents | 123.4000 | 145.9000 | 291.2000 | 276.2000 | 436.4650 | ||||||
| Current Assets | 330.9000 | 686.8000 | 627.5000 | 606.1000 | 858.9760 | ||||||
| Total Assets | 2,513.3000 | 2,948.4000 | 2,955.5000 | 2,751.6000 | 3,763.4230 | ||||||
Liabilities
| 2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 38.9000 | 92.6000 | 81.1000 | 69.1000 | 66.0270 | ||||||
| Long-term debt | - | - | - | - | 113.7210 | ||||||
| Liabilities to Banks | 4 | 125.7000 | 33.9000 | 19.3000 | - | ||||||
| Provisions | 178.3000 | 193.6000 | 187.6000 | 167.7000 | 170.9610 | ||||||
| Liabilities | 543.7000 | 846.8000 | 779.8000 | 755.2000 | 783.2800 | ||||||
| Share Capital | 106 | 106 | 106 | 106 | - | ||||||
| Total Equity | 1,969.6000 | 2,101.7000 | 2,175.7000 | 1,996.4000 | 2,679.1840 | ||||||
| Minority Interests | 238 | 339.8000 | 337.7000 | 297.2000 | 300.9590 | ||||||
| Total liabilities equity | 2,513.3000 | 2,948.4000 | 2,955.5000 | 2,751.6000 | - | ||||||
Income Statement
| 2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 974.2000 | 1,010.6000 | 1,079.5000 | 935.8000 | 957.3910 | ||||||
| Depreciation (total) | 64.4000 | 71.9000 | 101.6000 | 116.5000 | 114.3940 | ||||||
| Operating Result | 166.1000 | 110.5000 | 70.4000 | -70.9000 | 63.2680 | ||||||
| Interest Income | -.9000 | 6.2000 | 24.4000 | -20.6000 | 789.5540 | ||||||
| Income Before Taxes | 179.8000 | 137.8000 | 94.9000 | -91.5000 | - | ||||||
| Income Taxes | 9.6000 | 8.2000 | -2.9000 | 3.2000 | 20.1220 | ||||||
| Minority Interests Profit | -23.3000 | -33.1000 | -33 | -17.7000 | 30.7420 | ||||||
| Net Income | 146.9000 | 96.5000 | 64.8000 | -112.3000 | 801.9580 | ||||||
Per Share
Cash Flow
| 2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 223.3000 | 187.7000 | 169.2000 | 128.1000 | 160.5740 | ||||||
| Cash Flow from Investing Activities | -14.6000 | -233.6000 | 202.6000 | -11.8000 | 66.2150 | ||||||
| Cash Flow from Financing | -149 | 68.7000 | -225.9000 | -131.4000 | -65.6440 | ||||||
| Decrease / Increase in Cash | 60.2000 | 22.5000 | 145.3000 | -15 | - | ||||||
| Employees | 3,261 | 3,594 | 3,669 | 3,669 | 3,627 | ||||||
