2024-11-13  9:06:28 AM Chg. -0.4000 Volume Bid9:22:34 AM Ask9:06:31 AM Market Capitalization Dividend Y. P/E Ratio
20.2000EUR -1.94% 0
Turnover: 0.0000
20.4000Bid Size: 1,000 21.0000Ask Size: 1,000 2.39 bill.EUR - -

Assets

2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
2024
Japanese GAAP
in mill. JPY
Property and Equipment
  557,829   620,083   653,910
Intangible Assets
  27,485   39,665   38,979
Long-Term Investments
  118,359   117,839   132,313
Fixed Assets
  762,457   838,454   907,961
Inventories
  94,188   138,372   123,176
Accounts Receivable
  143,178   158,136   167,848
Cash and Cash Equivalents
  60,271   79,842   80,101
Current Assets
  340,550   430,408   430,289
Total Assets
  1.1 mill.   1.27 mill.   1.34 mill.

 

Liabilities

2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
2024
Japanese GAAP
in mill. JPY
Accounts Payable
  79,685   84,162   94,950
Long-term debt
  146,600   216,911   227,553
Liabilities to Banks
  -   -   -
Provisions
  43,545   34,335   35,807
Liabilities
  558,208   740,005   741,866
Share Capital
  -   -   -
Total Equity
  510,616   494,956   563,210
Minority Interests
  34,181   33,899   33,174
Total liabilities equity
  1.1 mill.   1.27 mill.   1.34 mill.

 

Income Statement

2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
2024
Japanese GAAP
in mill. JPY
Revenues
  708,201   809,542   886,275
Depreciation (total)
  -   -   -
Operating Result
  46,701   4,456   56,470
Interest Income
  -3   -355   451
Income Before Taxes
  -   -   -
Income Taxes
  11,769   17,872   14,358
Minority Interests Profit
  2,079   -1,032   403
Net Income
  28,971   -33,206   43,272

 

Per Share

2022
Japanese GAAP
in JPY
2023
Japanese GAAP
in JPY
2024
Japanese GAAP
in JPY
Earnings per Share
  245.8000   -283.6800   371.0900
Dividend per Share
  70.0000   70.0000   70.0000

 

Cash Flow

2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
2024
Japanese GAAP
in mill. JPY
Cash Flow from Operating Activities
  71,191   -268   140,543
Cash Flow from Investing Activities
  -83,919   -93,344   -82,138
Cash Flow from Financing
  -3,742   112,080   -59,476
Decrease / Increase in Cash
  -   -   -
Employees
  -   -   -