06/11/2024  21:59:58 Chg. +6.80 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
121.28USD +5.94% 96,287
Turnover: 11.63 mill.
-Bid Size: - -Ask Size: - 26.95 bill.USD 4.02% 15.59

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  560.3000   567.4000   561   572.9000   586.4000
Intangible Assets
  665.7000   665.7000   665.7000   665.7000   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   442.8000
Cash and Cash Equivalents
  813.1000   897.9000   879.1000   1,398   1,506.1000
Current Assets
  -   -   -   -   -
Total Assets
  3,642   3,770.3000   4,202.8000   5,033.1000   5,644.4000

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  345.5000   349.6000   356.7000   215   249.2000
Share Capital
  51.7000   50.7000   51.4000   52.4000   52.2000
Total Equity
  3,296.5000   3,420.7000   3,846.1000   4,818.1000   5,395.2000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -
Total liabilities equity
  3,642   3,770.3000   4,202.8000   5,033.1000   5,644.4000

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  -   -   -   -   3,982.1000
Depreciation (total)
  62.6000   72   80.9000   90.6000   -
Operating Result
  1,036.5000   1,226.9000   1,364.3000   1,637.4000   1,890.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,070   1,250.6000   1,435.1000   1,700.4000   2,003.1000
Income Taxes
  397.8000   477.4000   551.5000   652.7000   773.5000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -
Net Income
  672.2000   773.2000   883.6000   1,047.7000   1,229.6000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.6000   3.0100   3.4700   4.0200   4.6800
Dividend per Share
  1.0800   1.2400   2.3600   1.5200   1.7600

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  732.8000   948.4000   902.8000   1,233.2000   1,291.3000
Cash Flow from Investing Activities
  -276.9000   -165   -310.1000   -437.5000   -443.4000
Cash Flow from Financing
  -386.1000   -698.6000   -611.5000   -276.8000   -739.8000
Decrease / Increase in Cash
  69.8000   84.8000   -18.8000   518.9000   108.1000
Employees
  5,052   5,255   5,372   5,668   5,870