T.ROW.PR.GRP DL-,20/ US74144T1088 /
2024-10-18 9:31:13 PM | Chg. +1.780 | Volume | Bid10:00:01 PM | Ask10:00:01 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
105.920EUR | +1.71% | 1,000 Turnover: 104,400 |
-Bid Size: - | -Ask Size: - | 23.68 bill.EUR | - | - |
Assets
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 561 | 572.9000 | 586.4000 | 607.1000 | 615.1000 | ||||||
Intangible Assets | 665.7000 | 665.7000 | - | - | - | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | - | - | - | - | - | ||||||
Accounts Receivable | - | - | 442.8000 | 446 | 455.1000 | ||||||
Cash and Cash Equivalents | 879.1000 | 1,398 | 1,506.1000 | 1,172.3000 | 1,204.9000 | ||||||
Current Assets | - | - | - | - | - | ||||||
Total Assets | 4,202.8000 | 5,033.1000 | 5,644.4000 | 5,106.9000 | 6,225 |
Liabilities
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | - | - | - | - | - | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | - | - | - | - | - | ||||||
Liabilities | 356.7000 | 215 | 249.2000 | 344.9000 | 1,216.4000 | ||||||
Share Capital | 51.4000 | 52.4000 | 52.2000 | 50.1000 | 49 | ||||||
Total Equity | 3,846.1000 | 4,818.1000 | 5,395.2000 | 4,762 | 5,008.6000 | ||||||
Minority Interests | 0.0000 | 0.0000 | - | - | 687.2000 | ||||||
Total liabilities equity | 4,202.8000 | 5,033.1000 | 5,644.4000 | 5,106.9000 | 6,225 |
Income Statement
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | - | - | 3,982.1000 | 4,200.6000 | 4,222.9000 | ||||||
Depreciation (total) | 80.9000 | 90.6000 | - | - | - | ||||||
Operating Result | 1,364.3000 | 1,637.4000 | 1,890.9000 | 1,898.9000 | 1,733.4000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 1,435.1000 | 1,700.4000 | 2,003.1000 | 2,002.4000 | 1,960.5000 | ||||||
Income Taxes | 551.5000 | 652.7000 | 773.5000 | 779.4000 | 706.5000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | - | - | 39 | ||||||
Net Income | 883.6000 | 1,047.7000 | 1,229.6000 | 1,223 | 1,215 |
Per Share
Cash Flow
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 902.8000 | 1,233.2000 | 1,291.3000 | 1,506.4000 | 170.5000 | ||||||
Cash Flow from Investing Activities | -310.1000 | -437.5000 | -443.4000 | 109 | 106.2000 | ||||||
Cash Flow from Financing | -611.5000 | -276.8000 | -739.8000 | -1,949.2000 | -176.4000 | ||||||
Decrease / Increase in Cash | -18.8000 | 518.9000 | 108.1000 | -333.8000 | 98.2000 | ||||||
Employees | 5,372 | 5,668 | 5,870 | 5,999 | 6,329 |