2024-11-04  10:11:23 AM Chg. +0.010 Volume Bid10:15:30 AM Ask10:18:21 AM Market Capitalization Dividend Y. P/E Ratio
11.010EUR +0.09% 10,400
Turnover: 114,654.150
11.000Bid Size: 41 11.020Ask Size: 1,714 2.24 bill.EUR 8.20% 4.03

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  2,554.9000   2,554.1000   2,633.4000   2,729.2000   2,789.6000
Intangible Assets
  1,188.1000   1,191.6000   1,189.4000   1,193   1,187.4000
Long-Term Investments
  32.4000   33.7000   30.2000   23.8000   21.9000
Fixed Assets
  3,921   3,905.8000   4,192.8000   4,304.5000   4,376.7000
Inventories
  1,708.9000   2,323.7000   2,567.6000   2,386.5000   2,127.6000
Accounts Receivable
  719.2000   805.8000   1,025.7000   931   869.6000
Cash and Cash Equivalents
  250   501.5000   483.5000   511.9000   535.7000
Current Assets
  3,213.1000   4,252.1000   4,491.7000   4,300.5000   3,964.2000
Total Assets
  7,260.4000   8,288.6000   8,804.5000   8,728.4000   8,474.2000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  813.7000   1,234.4000   1,316.9000   1,160   955.9000
Long-term debt
  547.8000   931.4000   808.2000   687   774.1000
Liabilities to Banks
  1,359.7000   1,505.4000   1,095.5000   1,217.8000   1,274.1000
Provisions
  565.6000   582.6000   548.8000   536.9000   517.7000
Liabilities
  3,516.8000   4,319.4000   4,073.4000   4,065.5000   4,013.4000
Share Capital
  189.4000   189.4000   204.2000   204.2000   204.2000
Total Equity
  3,743.6000   3,969.2000   4,731.1000   4,662.9000   4,460.8000
Minority Interests
  594.7000   669.1000   782.8000   673.8000   652.2000
Total liabilities equity
  7,260.4000   8,288.6000   8,804.5000   8,728.4000   8,474.2000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  6,160.8000   6,991.9000   7,878.8000   7,735.2000   6,777.6000
Depreciation (total)
  245   264.4000   274.1000   275.3000   280.5000
Operating Result
  510.7000   759   956.9000   542.5000   159.2000
Interest Income
  -74.1000   -99.5000   -103   -60.6000   -31.9000
Income Before Taxes
  440.7000   660.4000   867   502.1000   127.3000
Income Taxes
  96   145.5000   132.2000   112.3000   53.5000
Minority Interests Profit
  -68.1000   -112.4000   -115.5000   -82   -27.5000
Net Income
  250.4000   376.3000   593.1000   281.6000   20.1000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  1.3200   1.9900   3.0800   1.3800   0.1000
Dividend per Share
  0.5500   0.7000   0.9000   0.5000   0.2500

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  590.2000   498.7000   778.7000   713.9000   502.5000
Cash Flow from Investing Activities
  -146.7000   -209.7000   -436.3000   -394   -352.9000
Cash Flow from Financing
  -552.7000   -33.1000   -368.6000   -282.5000   -112
Decrease / Increase in Cash
  -109.2000   255.9000   -26.2000   37.4000   37.6000
Employees
  17,658   17,489   17,940   18,459   17,231