2024-12-20  5:26:45 PM Chg. -1.90 Volume Bid9:59:58 PM Ask9:59:58 PM Market Capitalization Dividend Y. P/E Ratio
476.85EUR -0.40% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 72.95 bill.EUR - -

Assets

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Property and Equipment
  483.8180   472.3980   483.3000   557.2610   563.0060
Intangible Assets
  254.3220   279.1320   386.4460   374.1940   195.1640
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  5,480.8450   5,943.9190   6,405.4180   6,902.5070   6,603.8950
Inventories
  192.3330   229.0230   211.9270   325.5900   361.8490
Accounts Receivable
  780.7090   568.5010   796.0910   946.9670   934.4700
Cash and Cash Equivalents
  1,235.6530   1,432.8400   1,417.6080   1,438.9130   3,896.5320
Current Assets
  2,549.2170   2,808.3410   3,012.6690   3,430.6240   6,469.6660
Total Assets
  8,030.0620   8,752.2600   9,418.0870   10,333.1310   13,073.5610

 

Liabilities

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Accounts Payable
  30.0030   27.4130   37.5800   155.8910   -
Long-term debt
  100.8230   25.0940   20.8240   18.0780   15.6010
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3,117.6950   3,453.3170   3,897.5610   4,179.8730   4,080.3550
Share Capital
  1.5280   1.5310   1.5240   1.5210   1.5410
Total Equity
  4,912.3670   5,298.9430   5,520.5260   6,153.2580   8,993.2060
Minority Interests
  4.9630   3.8060   4.8010   5.9500   2.5040
Total liabilities equity
  8,030.0620   8,752.2600   9,418.0870   10,333.1310   13,073.5610

 

Income Statement

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Revenues
  3,685.2810   4,204.1930   5,081.5420   5,842.6190   6,127.4360
Depreciation (total)
  209.9860   203.6760   228.4050   247.1200   295.0650
Operating Result
  620.1410   734.7900   1,162.0380   1,269.2590   1,355.7110
Interest Income
  -1.5790   -.9230   6.8470   35.4960   -
Income Before Taxes
  638.1590   805.5140   1,115.5140   1,301.7820   1,513.8580
Income Taxes
  -25.2880   49.1550   137.0780   83.6570   99.7180
Minority Interests Profit
  -.9000   -1.1570   -6.1580   -11.7630   -27.5700
Net Income
  664.3470   757.5160   984.5940   1,229.8880   2,263.3800

 

Per Share

2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
2024
US GAAP
in USD
Earnings per Share
  4.4000   4.9600   6.4400   8.0800   14.7800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Cash Flow from Operating Activities
  991.3130   1,492.6220   1,738.9000   1,703.2740   1,407.0290
Cash Flow from Investing Activities
  -360.4180   -549.0300   -572.6230   -482.1010   1,223.0130
Cash Flow from Financing
  -140.6060   -748.7480   -1,116.3000   -1,196.8710   -181.2970
Decrease / Increase in Cash
  507.4430   197.2130   -15.3190   21.3230   2,457.5420
Employees
  15,036   16,361   -   -   -