19/11/2024  10:39:20 Chg. -6.00 Volume Bid13:48:34 Ask13:47:02 Market Capitalization Dividend Y. P/E Ratio
492.45EUR -1.20% 113
Turnover: 55,845.15
492.05Bid Size: 8 494.35Ask Size: 45 75.99 bill.EUR - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  263.0770   257.0350   266.0140   309.3100   429.5320
Intangible Assets
  363.6590   266.6610   253.8430   360.4040   279.3740
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  3,481.9380   3,523.4270   3,713.8210   4,602.1770   4,666.2430
Inventories
  -   -   -   122.4070   141.5180
Accounts Receivable
  385.6940   438.8730   451.1440   554.2170   553.8950
Cash and Cash Equivalents
  836.1880   976.6200   1,048.3560   723.1150   728.5970
Current Assets
  1,563.8010   1,716.9380   1,682.5930   1,543.7970   1,738.9170
Total Assets
  5,045.7390   5,240.3650   5,396.4140   6,145.9740   6,405.1600

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  9.9190   13.7450   19.9540   85.0460   19.8150
Long-term debt
  0.0000   0.0000   134.0630   125.5350   120.0930
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,911.7500   2,045.2190   2,116.6900   2,660.9590   2,316.2840
Share Capital
  1.5520   -   1.5050   1.4930   1.5030
Total Equity
  3,133.9890   3,195.1460   3,279.7240   3,485.0150   4,088.8760
Minority Interests
  -   -   4.1040   5.8630   5.8630
Total liabilities equity
  5,045.7390   5,240.3650   5,396.4140   6,145.9740   6,405.1600

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,242.2110   2,422.5320   2,724.8800   3,121.0580   3,360.6940
Depreciation (total)
  211.8210   207.0320   189.4420   209.2070   201.6760
Operating Result
  266.4660   317.3950   347.5630   360.2250   520.2310
Interest Income
  -.0290   -.0560   -.0620   -10.2840   -4.8000
Income Before Taxes
  281.6100   329.5480   383.0980   363.5430   545.5060
Income Taxes
  55.6760   62.7220   246.5350   -68.9750   13.1390
Minority Interests Profit
  -   -   -   -   -
Net Income
  225.9340   266.8260   136.5630   432.5180   532.3670

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.4600   -   0.9100   2.9000   3.5500
Dividend per Share
  -   0.0000   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  495.1600   586.6350   634.5650   424.2320   800.5130
Cash Flow from Investing Activities
  -559.6290   -142.6750   -189.2820   -743.5250   -235.8770
Cash Flow from Financing
  -62.0700   -306.9370   -373.1200   5.1380   -561.8920
Decrease / Increase in Cash
  -149.5740   140.4320   71.7360   -325.2410   5.5260
Employees
  10,284   10,669   11,686   13,245   13,896