2024-11-07  10:10:00 PM Chg. -2.87 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
64.64USD -4.25% 6.23 mill.
Turnover: 278.33 mill.
64.64Bid Size: 100 66.77Ask Size: 100 25.17 bill.USD 1.49% 12.41

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  1,137   1,265   1,125   1,168   1,287
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  9,396   12,147   11,524   8,337   10,294
Current Assets
  -   -   -   -   -
Total Assets
  106,792   104,826   95,948   95,748   104,564

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  4,099   4,718   4,690   5,316   5,765
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  92,114   89,738   83,247   82,093   91,691
Share Capital
  1   1   1   1   1
Total Equity
  14,678   15,088   12,701   13,655   12,873
Minority Interests
  -   -   -   -   -
Total liabilities equity
  106,792   104,826   95,948   95,748   104,564

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  18,253   19,461   16,472   15,752   17,526
Depreciation (total)
  302   367   383   390   419
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  3,644   4,887   1,797   5,503   3,962
Income Taxes
  854   1,140   412   1,282   946
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,790   3,747   1,343   4,179   2,974

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  3.7600   5.5900   2.2800   7.4000   6.1900
Dividend per Share
  0.7200   0.8600   0.8800   0.8800   0.9000

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  9,342   8,990   7,487   7,099   6,694
Cash Flow from Investing Activities
  -19,036   -261   -498   -4,814   -10,234
Cash Flow from Financing
  8,253   -6,458   -8,031   -5,204   5,284
Decrease / Increase in Cash
  -1,441   2,271   -1,042   -2,919   1,744
Employees
  16,500   16,500   16,500   18,000   -