11/12/2024  4:31:52 PM Chg. -0.89 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
2.35CHF -27.47% 34
Turnover: 80.43
-Bid Size: - -Ask Size: - 73.92 mill.CHF - -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  889.1000   824.8000   784.6000   555.3000   478.3000
Intangible Assets
  28.1000   28.7000   24.7000   19.1000   17.5000
Long-Term Investments
  1.5000   1.6000   4.1000   1.4000   1.3000
Fixed Assets
  994.7000   927.1000   889.5000   635.4000   557.4000
Inventories
  630.2000   697.8000   1,011.8000   766.3000   649.6000
Accounts Receivable
  333.1000   383.6000   478.6000   371.2000   347.1000
Cash and Cash Equivalents
  43.7000   47.1000   53.3000   54   74.7000
Current Assets
  1,052.3000   1,186   1,642.3000   1,283.7000   1,158.2000
Total Assets
  2,047   2,113.1000   2,531.8000   1,919.1000   1,715.7000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  347.9000   396.6000   558.7000   364.3000   298.6000
Long-term debt
  281.9000   297.3000   457.9000   285.8000   525.2000
Liabilities to Banks
  463.6000   489.1000   708.1000   851.6000   714.6000
Provisions
  119.7000   99.4000   84.8000   88.5000   89.3000
Liabilities
  1,379.5000   1,395.6000   1,824.1000   1,735.3000   1,549.5000
Share Capital
  378.6000   378.6000   378.6000   378.6000   221.7000
Total Equity
  660   707.4000   698.3000   176.6000   159.2000
Minority Interests
  7.5000   10.1000   9.4000   7.1000   6.9000
Total liabilities equity
  2,047   2,113.1000   2,531.8000   1,919.1000   1,715.7000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  2,314.7000   2,677.8000   3,312.7000   2,980.8000   2,288.4000
Depreciation (total)
  126.5000   126.9000   216.7000   412.8000   173.7000
Operating Result
  -18.5000   88   34.7000   -425.4000   -272.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -59.6000   42.4000   -8.7000   -482.9000   -321.6000
Income Taxes
  -15.9000   3.3000   8   -38.1000   11.4000
Minority Interests Profit
  -1.7000   -1.7000   -.8000   .2000   .2000
Net Income
  -81.7000   44   -1.5000   -520.8000   -310

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  -16.0000   12.0000   0.0000   -110.0000   -30.0000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  183.9000   111.3000   5.3000   116.1000   -22.9000
Cash Flow from Investing Activities
  -92.3000   -95   -165.1000   -123.2000   -77.9000
Cash Flow from Financing
  -102.1000   -10.1000   165.8000   7.1000   125.2000
Decrease / Increase in Cash
  -9.5000   3.4000   6.2000   .7000   20.7000
Employees
  8,877   8,939   10,486   10,316   9,950