2024-11-14  5:24:58 PM Chg. +2.30 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
216.00SEK +1.08% 66,748
Turnover: 14.79 mill.
-Bid Size: - -Ask Size: - 243.41 bill.SEK 4.51% 7.13

Assets

2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
Property and Equipment
  7,031   3,140   2,653   1,981   1,864
Intangible Assets
  13,440   13,658   14,319   13,690   14,279
Long-Term Investments
  102,265   64,352   123,202   86,107   87,811
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1.32 mill.   1.35 mill.   1.52 mill.   1.5 mill.   1.54 mill.
Cash and Cash Equivalents
  130,058   59,382   113,768   186,312   121,347
Current Assets
  -   -   -   -   -
Total Assets
  1.85 mill.   1.82 mill.   2.12 mill.   2.15 mill.   2.15 mill.

 

Liabilities

2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1.74 mill.   1.71 mill.   2 mill.   2.03 mill.   2.02 mill.
Share Capital
  24,904   24,904   24,904   24,904   -
Total Equity
  106,070   109,540   117,203   123,163   129,705
Minority Interests
  154   165   170   179   190
Total liabilities equity
  1.85 mill.   1.82 mill.   2.12 mill.   2.15 mill.   2.15 mill.

 

Income Statement

2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
Revenues
  -   -   -   -   -
Depreciation (total)
  882   739   718   672   629
Operating Result
  18,498   19,355   21,026   20,371   23,761
Interest Income
  21,188   22,029   22,642   22,993   23,664
Income Before Taxes
  18,498   19,355   21,026   20,371   23,761
Income Taxes
  -4,039   -4,099   -4,301   -4,625   -4,209
Minority Interests Profit
  -8   -15   -16   -13   -13
Net Income
  14,438   12,901   16,447   15,727   19,539

 

Per Share

2012
IFRS
in SEK
2013
IFRS
in SEK
2014
IFRS
in SEK
2015
IFRS
in SEK
2016
IFRS
in SEK
Earnings per Share
  12.2400   10.1900   14.9300   14.2300   17.6000
Dividend per Share
  9.9000   10.1000   11.3500   10.7000   13.2000

 

Cash Flow

2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
Cash Flow from Operating Activities
  -8,081   -26,350   8,930   70,932   -53,645
Cash Flow from Investing Activities
  1,920   1,508   -5,071   -2,270   306
Cash Flow from Financing
  -27,750   -46,681   48,661   5,228   -13,949
Decrease / Increase in Cash
  -33,911   -71,523   52,520   73,890   -67,288
Employees
  14,861   14,265   14,583   13,893   14,061