2024-11-13  11:00:13 PM Chg. -0.070 Volume Bid11:00:13 PM Ask11:00:13 PM Market Capitalization Dividend Y. P/E Ratio
18.375EUR -0.38% -
Turnover: -
18.375Bid Size: - 18.595Ask Size: - 20.75 bill.EUR - -

Assets

2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
Property and Equipment
  1,955   1,966   5,572   5,421   5,523
Intangible Assets
  16,329   17,118   17,864   18,361   19,488
Long-Term Investments
  55,680   39,665   44,424   52,177   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1.57 mill.   1.66 mill.   1.7 mill.   1.73 mill.   -
Cash and Cash Equivalents
  200,371   163,161   195,286   293,811   360,153
Current Assets
  -   -   -   -   -
Total Assets
  2.21 mill.   2.25 mill.   2.41 mill.   2.59 mill.   2.75 mill.

 

Liabilities

2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2.08 mill.   2.11 mill.   2.27 mill.   2.44 mill.   2.59 mill.
Share Capital
  -   -   -   -   -
Total Equity
  133,372   137,396   138,608   155,168   161,670
Minority Interests
  200   213   25   25   26
Total liabilities equity
  2.21 mill.   2.25 mill.   2.41 mill.   2.59 mill.   -

 

Income Statement

2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
Revenues
  -   -   -   -   46,890
Depreciation (total)
  600   686   1,551   1,580   1,631
Operating Result
  26,023   27,387   25,976   21,116   26,043
Interest Income
  24,595   25,228   25,989   26,853   26,257
Income Before Taxes
  24,542   26,552   24,420   16,780   -
Income Taxes
  -5,178   -5,374   -4,711   -3,851   4,945
Minority Interests Profit
  -14   -16   -12   0.0000   1
Net Income
  19,350   21,162   19,697   12,929   20,871

 

Per Share

2017
IFRS
in SEK
2018
IFRS
in SEK
2019
IFRS
in SEK
2020
IFRS
in SEK
2021
IFRS
in SEK
Earnings per Share
  17.3800   18.9600   17.6200   11.5500   18.6200
Dividend per Share
  13.0000   14.2000   8.8000   2.9000   14.5500

 

Cash Flow

2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
Cash Flow from Operating Activities
  58,348   27,134   -2,593   109,237   49,409
Cash Flow from Investing Activities
  -797   1,671   995   1,383   628
Cash Flow from Financing
  20,570   -68,875   32,414   -8,698   14,151
Decrease / Increase in Cash
  78,121   -40,070   30,816   101,922   -
Employees
  14,588   14,865   15,218   16,213   18,328