07/11/2024  17:31:26 Chg. +1.60 Volume Bid20:53:36 Ask20:53:36 Market Capitalization Dividend Y. P/E Ratio
175.50CHF +0.92% 238,320
Turnover: 41.88 mill.
-Bid Size: 15 175.00Ask Size: 15 9.12 bill.CHF 3.70% 29.45

Assets

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Property and Equipment
  3,281   3,245   3,189   2,929   2,771
Intangible Assets
  147   146   150   144   144
Long-Term Investments
  57   59   45   29   21
Fixed Assets
  4,021   4,203   4,137   3,659   3,571
Inventories
  6,318   6,917   6,852   6,315   6,389
Accounts Receivable
  1,076   893   838   685   710
Cash and Cash Equivalents
  1,291   944   1,239   1,585   1,979
Current Assets
  9,458   9,458   9,555   9,238   10,107
Total Assets
  13,479   13,661   13,692   12,897   13,678

 

Liabilities

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Accounts Payable
  354   393   313   281   313
Long-term debt
  -   -   -   -   2
Liabilities to Banks
  16   203   101   92   -
Provisions
  694   705   687   585   610
Liabilities
  2,190   2,387   2,199   1,932   2,073
Share Capital
  125   125   118   118   -
Total Equity
  11,201   11,185   11,405   10,897   11,540
Minority Interests
  88   89   88   68   65
Total liabilities equity
  13,479   13,661   13,692   12,897   -

 

Income Statement

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Revenues
  7,960   8,475   8,243   5,595   7,594
Depreciation (total)
  476   494   480   463   438
Operating Result
  1,002   1,154   1,023   52   1,021
Interest Income
  -3   -5   -8   -3   -1
Income Before Taxes
  1,007   1,133   1,004   36   1,011
Income Taxes
  252   266   256   89   237
Minority Interests Profit
  -22   -22   -18   2   9
Net Income
  733   845   730   -51   765

 

Per Share

2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
2021
IFRS
in CHF
Earnings per Share
  2.7700   3.2300   2.8400   -0.2000   5.2400
Dividend per Share
  7.5000   8.0000   5.5000   3.5000   3.5000

 

Cash Flow

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Cash Flow from Operating Activities
  1,264   943   1,224   819   1,298
Cash Flow from Investing Activities
  -435   -651   -344   -126   -727
Cash Flow from Financing
  -677   -659   -615   -251   -234
Decrease / Increase in Cash
  155   -389   246   392   -
Employees
  35,360   37,123   36,089   32,424   31,503