2024-11-04  8:00:34 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
203.4700USD - 1
Turnover: 203.4700
-Bid Size: - -Ask Size: - 9.36 bill.USD - -

Assets

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Property and Equipment
  1,488   1,665   1,889   2,272   3,010
Intangible Assets
  317   328   615   136   150
Long-Term Investments
  169   191   330   65   70
Fixed Assets
  2,379   2,709   3,395   2,966   3,801
Inventories
  2,869   3,671   4,407   5,426   5,943
Accounts Receivable
  716   894   1,060   1,073   1,108
Cash and Cash Equivalents
  1,827   1,616   1,520   908   1,202
Current Assets
  6,235   7,096   7,827   8,673   8,946
Total Assets
  8,614   9,805   11,222   11,639   12,747

 

Liabilities

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Accounts Payable
  291   400   320   383   371
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  31   18   75   15   35
Provisions
  609   654   793   695   734
Liabilities
  1,513   1,734   1,878   2,065   2,073
Share Capital
  125   125   125   125   125
Total Equity
  7,087   8,054   9,325   9,508   10,583
Minority Interests
  14   17   19   66   91
Total liabilities equity
  8,614   9,805   11,222   11,639   12,747

 

Income Statement

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Revenues
  6,108   6,764   7,796   8,456   8,709
Depreciation (total)
  222   229   261   304   358
Operating Result
  1,436   1,614   1,984   2,314   1,752
Interest Income
  -   -   -   -   -2
Income Before Taxes
  1,398   1,611   2,017   2,356   1,765
Income Taxes
  318   335   409   428   349
Minority Interests Profit
  -6   -7   -8   -7   -32
Net Income
  1,074   1,269   1,600   1,921   1,384

 

Per Share

2010
IFRS
in CHF
2011
IFRS
in CHF
2012
IFRS
in CHF
2013
IFRS
in CHF
2014
IFRS
in CHF
Earnings per Share
  4.0500   4.7000   5.9300   7.0800   5.1000
Dividend per Share
  5.0000   5.7500   6.7500   7.5000   7.5000

 

Cash Flow

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Cash Flow from Operating Activities
  1,353   705   999   1,309   1,848
Cash Flow from Investing Activities
  -329   -561   -836   -1,309   -1,122
Cash Flow from Financing
  -249   -350   -255   -598   -456
Decrease / Increase in Cash
  727   -209   -96   -612   294
Employees
  25,197   28,028   29,788   33,590   35,623