SVENSKA CELL.B FRIA SK10/ SE0000112724 /
2024-09-10 5:25:24 PM | Chg. +0.235 | Volume | Bid7:35:34 AM | Ask7:35:34 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
12.430EUR | +1.93% | 0 Turnover: 0.000 |
12.420Bid Size: 420 | 12.440Ask Size: 420 | 8.76 bill.EUR | - | - |
Assets
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 48,490 | 50,778 | 87,866 | 93,541 | 106,848 | ||||||
Intangible Assets | 91 | 125 | 1,049 | 1,049 | 526 | ||||||
Long-Term Investments | 1,030 | 659 | 1,386 | 1,707 | 428 | ||||||
Fixed Assets | - | - | - | - | 109,465 | ||||||
Inventories | 3,460 | 4,499 | 5,014 | 4,044 | 4,189 | ||||||
Accounts Receivable | 2,299 | 2,629 | 2,313 | 1,964 | 2,516 | ||||||
Cash and Cash Equivalents | 538 | 648 | 454 | 1,273 | 1,056 | ||||||
Current Assets | 7,004 | 8,855 | 8,679 | 8,269 | 8,768 | ||||||
Total Assets | 56,711 | 60,549 | 99,065 | 104,667 | 118,233 |
Liabilities
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 2,900 | 3,368 | 3,336 | 3,319 | 3,478 | ||||||
Long-term debt | - | - | - | - | 9,083 | ||||||
Liabilities to Banks | 3,502 | 2,562 | 3,730 | 1,336 | - | ||||||
Provisions | 8,422 | 8,511 | 15,874 | 17,406 | 19,551 | ||||||
Liabilities | 19,958 | 21,487 | 30,555 | 32,504 | 35,178 | ||||||
Share Capital | 2,350 | 2,350 | 2,350 | 2,350 | - | ||||||
Total Equity | 36,751 | 39,062 | 68,510 | 72,163 | 83,055 | ||||||
Minority Interests | 2 | 0.0000 | 0.0000 | 0.0000 | - | ||||||
Total liabilities equity | 56,711 | 60,549 | 99,065 | 104,667 | - |
Income Statement
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 16,664 | 18,755 | 19,591 | 18,410 | 18,822 | ||||||
Depreciation (total) | - | - | - | - | 1,475 | ||||||
Operating Result | 2,511 | 4,002 | 19,665 | 1,145 | 7,634 | ||||||
Interest Income | -93 | -29 | -126 | -117 | -107 | ||||||
Income Before Taxes | 2,418 | 3,973 | 19,539 | 1,028 | 7,527 | ||||||
Income Taxes | 544 | 314 | 4,017 | 261 | 1,426 | ||||||
Minority Interests Profit | -327 | 0.0000 | 0.0000 | 0.0000 | 160 | ||||||
Net Income | 141,828 | 3,659 | 15,522 | 767 | 5,941 |
Per Share
Cash Flow
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 7,272 | 3,505 | 3,297 | 3,704 | 5,974 | ||||||
Cash Flow from Investing Activities | -22,998 | -2,969 | -3,060 | -2,964 | -4,933 | ||||||
Cash Flow from Financing | 11,805 | -436 | -446 | 90 | -1,267 | ||||||
Decrease / Increase in Cash | -3,921 | 100 | -209 | 830 | - | ||||||
Employees | 4,127 | 4,121 | 4,118 | 3,829 | 3,577 |