11/10/2024  09:07:19 Chg. +0.30 Volume Bid17:30:00 Ask17:30:00 Market Capitalization Dividend Y. P/E Ratio
15.90EUR +1.92% 99
Turnover: 1,574.10
16.00Bid Size: 190 16.30Ask Size: 190 240.34 mill.EUR - -

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  255.8000   236.9000   236.2000   241.5000   251.1930
Intangible Assets
  59.3000   53.8000   48.7000   46.8000   43.8320
Long-Term Investments
  2.2000   2.3000   .4000   1.5000   .0100
Fixed Assets
  482.5000   489.7000   483.8000   485   510.0430
Inventories
  127   123.1000   109.3000   140.9000   142.1290
Accounts Receivable
  57.5000   52.6000   53.8000   74.5000   61.3910
Cash and Cash Equivalents
  121   83.6000   133.5000   73.1000   117.7520
Current Assets
  343.8000   281.8000   310.6000   303.5000   341.8160
Total Assets
  844.5000   780.3000   798.8000   795.2000   851.8590

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  65.1000   62.9000   63.4000   63.6000   60.9460
Long-term debt
  -   -   -   .0400   261.0010
Liabilities to Banks
  95.7000   36.4000   66.4000   119.6400   -
Provisions
  59.6000   53.8000   38.1000   39   46.4600
Liabilities
  491.3000   425.7000   425.5000   381.4000   425.7850
Share Capital
  15.5000   15.5000   15.5000   15.5000   -
Total Equity
  350   351.1000   373.3000   413.7000   426.0740
Minority Interests
  3.2000   3.5000   0.0000   0.0000   0.0000
Total liabilities equity
  844.5000   780.3000   798.8000   795.2000   -

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  699   675.3000   627   757.1000   747.6980
Depreciation (total)
  40.6000   45.2000   42.2000   42.2000   44
Operating Result
  32.2000   21.1000   46.1000   72.5000   40.1810
Interest Income
  -6.1000   -6.8000   -4.5000   -4.4000   -4.0130
Income Before Taxes
  27.1000   16.2000   43.3000   70   36.8230
Income Taxes
  8.2000   6.5000   9.5000   22.2000   11.5900
Minority Interests Profit
  -.3000   -.3000   -.0800   0.0000   0.0000
Net Income
  18.6000   9.4000   33.7000   47.8000   25.2330

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  1.2000   0.6100   2.1700   3.0800   1.6300
Dividend per Share
  0.5500   0.0000   0.8000   1.0000   -

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  60.7000   84   82.7000   43.8000   69.1370
Cash Flow from Investing Activities
  -49.5000   -36.1000   -30.7000   -30.7000   -38.9400
Cash Flow from Financing
  -24.2000   -84.7000   -3.8000   -72.6000   15.0840
Decrease / Increase in Cash
  -12.9000   -36.8000   48.2000   -59.6000   -
Employees
  3,329   3,217   3,052   3,144   3,145