2024-07-12  2:16:02 PM Chg. - Volume Bid2:16:02 PM Ask3:51:30 PM Market Capitalization Dividend Y. P/E Ratio
3.50GBX - 39,088
Turnover(GBP): 1,340.2776
-Bid Size: - -Ask Size: - 2.69 mill.GBP - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  72.3000   95.4000   121.3000   130.2000   74.1000
Intangible Assets
  52.1000   51.5000   53.8000   57.8000   51.5000
Long-Term Investments
  .7000   .8000   0.0000   0.0000   1.3000
Fixed Assets
  -   -   -   -   -
Inventories
  107.9000   112.6000   157.2000   162.3000   190.8000
Accounts Receivable
  40   40.7000   59   0.0000   0.0000
Cash and Cash Equivalents
  67.6000   100.7000   65.4000   75.8000   35.9000
Current Assets
  266.2000   294.4000   340.1000   378.1000   351.9000
Total Assets
  419.8000   474   552.8000   614.4000   511.6000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  79.8000   90.2000   118.9000   119.7000   127.3000
Long-term debt
  -   -   6.4000   7.1000   2
Liabilities to Banks
  0.0000   3.3000   7.8000   25.6000   3.4000
Provisions
  16.8000   14.3000   15.9000   16   62.8000
Liabilities
  124.6000   138.6000   180.4000   205.9000   250.9000
Share Capital
  4   4.1000   4.1000   4.1000   4.1000
Total Equity
  295.2000   335.4000   372.4000   408.5000   260.7000
Minority Interests
  2.2000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  419.8000   474   552.8000   614.4000   511.6000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  486.6000   597.5000   752   872   871.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  60.2000   56.1000   87.2000   68.6000   -68.2000
Interest Income
  -.2000   -.1000   .2000   -.3000   -1
Income Before Taxes
  59.5000   55.4000   84.8000   65.3000   -85.4000
Income Taxes
  13.5000   14.1000   18.8000   14.6000   13.1000
Minority Interests Profit
  -.6000   -.1000   0.0000   0.0000   0.0000
Net Income
  45.4000   41.2000   66   50.7000   -98.5000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.5610   0.5070   0.8120   0.6220   -1.2420
Dividend per Share
  0.0000   0.2320   0.2800   0.5620   0.1150

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  35   72.1000   62.3000   80.1000   37.7000
Cash Flow from Investing Activities
  -51.9000   -44.4000   -48.7000   -60   -29.4000
Cash Flow from Financing
  -.1000   29.7000   -36.4000   -23.4000   -45.9000
Decrease / Increase in Cash
  -17   29.7000   -36.9000   -3.3000   -37.6000
Employees
  2,352   2,787   3,143   3,286   3,279