08/11/2024  22:10:00 Chg. -0.44 Volume Bid02:00:00 Ask02:00:00 Market Capitalization Dividend Y. P/E Ratio
39.16USD -1.11% 2.32 mill.
Turnover: 72.82 mill.
38.79Bid Size: 100 40.26Ask Size: 100 50.51 bill.USD - -

Assets

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Property and Equipment
  61,151   71,259   73,493   74,245   72,640
Intangible Assets
  3,079   3,075   3,061   3,061   3,058
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  3,090   3,240   3,468   3,159   3,761
Accounts Receivable
  2,751   3,182   3,281   3,206   4,052
Cash and Cash Equivalents
  4,049   3,016   2,672   2,221   1,960
Current Assets
  10,428   11,019   9,577   8,700   9,906
Total Assets
  77,527   88,702   89,494   89,579   89,435

 

Liabilities

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  16,306   18,790   19,917   20,231   20,369
Liabilities
  38,488   44,072   44,111   45,574   47,393
Share Capital
  19,466   26,942   26,606   25,910   25,167
Total Equity
  39,039   44,630   45,383   44,005   42,042
Minority Interests
  -   -   -   -   -
Total liabilities equity
  77,527   88,702   89,494   89,579   89,435

 

Income Statement

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Revenues
  29,208   26,807   32,051   38,542   38,344
Depreciation (total)
  7,500   6,117   5,601   5,738   10,572
Operating Result
  530   531   5,670   7,125   3,166
Interest Income
  -   -   -   -   -
Income Before Taxes
  -2,027   86   5,916   4,983   2,533
Income Taxes
  892   153   1,209   1,250   1,552
Minority Interests Profit
  0.0000   -11   0.0000   0.0000   0.0000
Net Income
  -1,995   434   4,458   3,293   2,899

 

Per Share

2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
Earnings per Share
  -1.3800   0.2800   2.6800   2.0300   1.8600
Dividend per Share
  1.1400   1.1600   1.2800   1.4400   1.6800

 

Cash Flow

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Cash Flow from Operating Activities
  6,884   5,680   8,966   10,580   10,421
Cash Flow from Investing Activities
  -6,771   -7,507   -5,019   -6,697   -5,088
Cash Flow from Financing
  -1,854   869   -4,223   -4,426   -5,537
Decrease / Increase in Cash
  -1,741   -958   -276   -543   -204
Employees
  13,190   12,837   12,381   12,480   12,889