11/8/2024  10:10:00 PM Chg. -0.44 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
39.16USD -1.11% 2.32 mill.
Turnover: 72.82 mill.
38.79Bid Size: 100 40.26Ask Size: 100 50.51 bill.USD - -

Assets

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Property and Equipment
  49,958   52,589   55,458   57,270   59,800
Intangible Assets
  3,422   3,139   3,128   3,092   3,083
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  3,141   4,205   3,743   3,944   3,466
Accounts Receivable
  5,253   5,412   5,244   5,254   4,275
Cash and Cash Equivalents
  1,077   3,803   4,393   5,202   5,495
Current Assets
  10,967   14,124   14,179   14,694   13,916
Total Assets
  68,607   74,777   76,449   78,315   79,671

 

Liabilities

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  11,952   15,251   17,422   17,123   17,248
Liabilities
  33,415   36,177   37,226   37,135   38,068
Share Capital
  -   -   -   19,395   19,311
Total Equity
  35,192   38,600   39,223   41,180   41,603
Minority Interests
  -   -   -   -   -
Total liabilities equity
  68,607   74,777   76,449   78,315   79,671

 

Income Statement

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Revenues
  32,003   39,337   38,208   39,593   39,862
Depreciation (total)
  3,803   3,952   6,450   4,892   6,140
Operating Result
  5,963   7,540   5,107   7,538   6,019
Interest Income
  -   -   -   -   -
Income Before Taxes
  5,776   7,069   5,041   6,376   4,590
Income Taxes
  1,196   1,121   1,515   2,083   2,115
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  3,829   4,304   2,783   3,911   2,699

 

Per Share

2010
IFRS
in CAD
2011
IFRS
in CAD
2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
Earnings per Share
  2.4500   2.7400   1.8000   2.6100   1.8400
Dividend per Share
  0.4000   0.4300   0.5000   0.7300   1.0200

 

Cash Flow

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Cash Flow from Operating Activities
  5,486   9,988   8,846   10,100   8,936
Cash Flow from Investing Activities
  -3,112   -4,598   -6,645   -6,533   -6,863
Cash Flow from Financing
  -1,787   -2,676   -1,592   -2,832   -1,872
Decrease / Increase in Cash
  -15   12   -19   735   201
Employees
  12,076   13,026   13,932   13,946   13,980