06/11/2024  22:10:00 Chg. +0.76 Volume Bid06/11/2024 Ask06/11/2024 Market Capitalization Dividend Y. P/E Ratio
13.77USD +5.84% 1.17 mill.
Turnover: 14.25 mill.
13.77Bid Size: 100 13.99Ask Size: 100 77.25 bill.USD - -

Assets

2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Japanese GAAP
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
Property and Equipment
  1.51 mill.   1.45 mill.   1.46 mill.   1.46 mill.   1.49 mill.
Intangible Assets
  821,785   753,579   738,759   898,817   620,537
Long-Term Investments
  6.02 mill.   4.56 mill.   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  10.35 mill.   13.98 mill.   -   -   -
Cash and Cash Equivalents
  57.76 mill.   61.77 mill.   72.57 mill.   74.79 mill.   75.91 mill.
Current Assets
  -   -   -   -   -
Total Assets
  195.5 mill.   219.86 mill.   242.58 mill.   257.7 mill.   270.43 mill.

 

Liabilities

2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Japanese GAAP
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  183.73 mill.   209.08 mill.   230.69 mill.   245.51 mill.   257.64 mill.
Share Capital
  2.34 mill.   2.34 mill.   -   -   -
Total Equity
  11.77 mill.   10.78 mill.   9.51 mill.   12.1 mill.   12.68 mill.
Minority Interests
  494,123   62,869   70,836   97,641   109,495
Total liabilities equity
  195.5 mill.   219.86 mill.   242.58 mill.   257.7 mill.   270.43 mill.

 

Income Statement

2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Japanese GAAP
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  791,735   932,064   -   -   -
Interest Income
  1.3 mill.   1.28 mill.   1.34 mill.   1.53 mill.   1.72 mill.
Income Before Taxes
  843,767   1.24 mill.   -   -   -
Income Taxes
  184,306   167,684   156,346   214,535   282,148
Minority Interests Profit
  -93,779   -17,669   -3,077   -8,421   10,481
Net Income
  541,932   355,302   512,812   706,631   805,842

 

Per Share

2019
Unknown
in JPY
2020
Unknown
in JPY
2021
Japanese GAAP
in JPY
2022
Japanese GAAP
in JPY
2023
Japanese GAAP
in JPY
Earnings per Share
  387.7600   519.9500   374.2600   515.5100   590.4600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Japanese GAAP
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
Cash Flow from Operating Activities
  2.79 mill.   7.09 mill.   18.8 mill.   1.55 mill.   -5.9 mill.
Cash Flow from Investing Activities
  1.2 mill.   -3.01 mill.   -7.68 mill.   -2.41 mill.   5.93 mill.
Cash Flow from Financing
  -731,392   -1.02 mill.   -562,580   -485,338   -357,778
Decrease / Increase in Cash
  3.3 mill.   2.98 mill.   -   -   -
Employees
  86,700   86,443   86,800   86,800   101,000