2024-12-20  5:32:30 PM Chg. +0.45 Volume Bid5:32:30 PM Ask5:32:30 PM Market Capitalization Dividend Y. P/E Ratio
114.20CHF +0.40% 34,824
Turnover: 3.92 mill.
-Bid Size: - -Ask Size: - 18.15 bill.CHF 0.75% 73.93

Assets

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Property and Equipment
  82.5000   105.4000   119.3000   174.2000   230.2000
Intangible Assets
  69   246.5000   314   629.2000   652.4000
Long-Term Investments
  48.7000   54.4000   49.9000   26.9000   34.9000
Fixed Assets
  497.6000   501.1000   632.7000   993.3000   1,099.5000
Inventories
  69.2000   76.1000   102   152.1000   182.1000
Accounts Receivable
  106.8000   125.2000   148.9000   191.9000   231.3000
Cash and Cash Equivalents
  459.4000   318.3000   164   281.8000   278.7000
Current Assets
  663.2000   545.2000   457.3000   685.1000   765
Total Assets
  1,160.8000   1,046.3000   1,089.9000   1,678.4000   1,864.6000

 

Liabilities

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  203   200.1000   200.5000   257.5000   239.8000
Liabilities to Banks
  204.3000   201   200.9000   258.6000   261.9000
Provisions
  51.2000   49   43.4000   69.6000   60.1000
Liabilities
  423.9000   441.3000   456.2000   608.4000   660.2000
Share Capital
  1.6000   1.6000   1.5880   1.5880   1.5880
Total Equity
  736.8000   605   633.7000   1,070.1000   1,200.9000
Minority Interests
  0.0000   0.0000   0.0000   -.2000   3.4000
Total liabilities equity
  1,160.8000   1,046.3000   1,089.9000   1,678.4000   1,864.6000

 

Income Statement

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Revenues
  710.3000   798.6000   917.5000   1,112.1000   1,363.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  148.3000   172.6000   227.2000   283.6000   342.6000
Interest Income
  -7.2000   -16.2000   -3.3000   -19.3000   -16.9000
Income Before Taxes
  177.4000   80.2000   222.2000   323.4000   326.4000
Income Taxes
  19.6000   8.7000   -7.4000   47.8000   48.6000
Minority Interests Profit
  0.0000   0.0000   0.0000   -2.7000   -5
Net Income
  157.8000   71.5000   229.6000   272.9000   272.8000

 

Per Share

2014
IFRS
in CHF
2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
Earnings per Share
  1.0150   0.4520   1.4680   1.7610   1.7240
Dividend per Share
  0.3750   0.4000   0.4250   0.4750   0.5250

 

Cash Flow

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Cash Flow from Operating Activities
  146.2000   185.6000   184.7000   217.3000   277.1000
Cash Flow from Investing Activities
  -25.9000   -48.1000   -83.4000   -292.8000   -199.3000
Cash Flow from Financing
  -45   -274.7000   -257.1000   192.6000   -77.6000
Decrease / Increase in Cash
  75.6000   -141.1000   -154.3000   117.8000   -3.1000
Employees
  2,387   3,471   3,797   4,881   5,954