14/11/2024  21:42:31 Chg. -1.80 Volume Bid21:58:00 Ask21:58:00 Market Capitalization Dividend Y. P/E Ratio
29.60EUR -5.73% 2,706
Turnover: 79,884.70
28.65Bid Size: 150 29.60Ask Size: 150 354.35 mill.EUR 1.89% 27.24

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  19.6000   32.8000   35.7000   39.5000   47.3000
Intangible Assets
  25.9000   75.9000   68.7000   57   56.4000
Long-Term Investments
  .2000   .4000   .2000   .5000   .4000
Fixed Assets
  -   -   -   -   -
Inventories
  16   24.5000   27.9000   58.5000   56
Accounts Receivable
  24   38.9000   39.1000   34.8000   34.1000
Cash and Cash Equivalents
  56.4000   26.5000   24.1000   23.8000   22.7000
Current Assets
  108.1000   105.9000   117   127.2000   129.1000
Total Assets
  158.9000   258   263.8000   275.3000   299.4000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  3.4000   7.1000   6.9000   6.5000   12.3000
Long-term debt
  4.3000   3   62.6000   68.9000   90.4000
Liabilities to Banks
  8.1000   75.8000   73   76.9000   100
Provisions
  8.6000   16.4000   14.2000   12.6000   10.3000
Liabilities
  28.7000   114.3000   105.9000   123   140.4000
Share Capital
  11.8530   11.8610   11.9210   11.9690   12.0300
Total Equity
  130.3000   143.7000   157.8000   152.2000   159
Minority Interests
  -   -   -   -   -
Total liabilities equity
  158.9000   258   263.8000   275.3000   299.4000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  146.9000   184.9000   209.8000   187.8000   221.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  26.9000   24.2000   28.8000   15   19.1000
Interest Income
  .2000   -.9200   -.7000   -.6700   -
Income Before Taxes
  27.2000   22.9000   28   14.1000   18.3000
Income Taxes
  4   6.5000   6.5000   4.2000   2.2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  22.1000   19.6000   25.6000   9   14.4000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.8700   1.6500   2.1600   0.7500   1.2000
Dividend per Share
  0.7500   0.7700   0.8000   0.8200   0.8400

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  26   16.3000   30   12   21.3000
Cash Flow from Investing Activities
  -8.7000   -86.7000   -15.6000   -10.8000   -27.7000
Cash Flow from Financing
  -8.7000   40.6000   -16   -.9000   5.5000
Decrease / Increase in Cash
  8.7000   -29.9000   -1.6000   .2000   -1
Employees
  583   976   1,086   1,228   1,302