11/8/2024  8:47:26 PM Chg. - Volume Bid6:34:03 PM Ask6:34:03 PM Market Capitalization Dividend Y. P/E Ratio
10.35EUR - 565
Turnover: 5,762.25
10.15Bid Size: 310 10.20Ask Size: 310 7.98 bill.EUR 0.98% -

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  5,234   5,610   5,007   5,501   5,278
Intangible Assets
  281   677   134   124   121
Long-Term Investments
  -   -   -   580   832
Fixed Assets
  -   -   -   14,517   15,120
Inventories
  1,567   1,391   1,270   1,478   1,810
Accounts Receivable
  1,487   1,289   1,145   1,449   1,473
Cash and Cash Equivalents
  1,130   876   1,661   1,481   1,917
Current Assets
  4,248   3,590   4,155   4,509   5,287
Total Assets
  12,849   15,053   17,431   19,026   20,922

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   -   -
Long-term debt
  -   -   -   3,313   2,792
Liabilities to Banks
  675   585   462   -   -
Provisions
  377   1,088   1,558   1,660   1,567
Liabilities
  6,117   7,630   8,637   8,360   8,419
Share Capital
  1,342   1,342   1,342   -   1,342
Total Equity
  6,714   7,429   8,809   10,683   12,532
Minority Interests
  18   -7   -16   -16   -30
Total liabilities equity
  12,849   15,053   17,431   -   20,922

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  10,486   10,055   8,553   10,164   11,680
Depreciation (total)
  479   597   609   697   635
Operating Result
  1,390   1,305   922   1,568   2,009
Interest Income
  -180   -168   -150   -148   -151
Income Before Taxes
  1,210   1,137   773   1,419   1,858
Income Taxes
  221   281   156   151   322
Minority Interests Profit
  24   24   9   3   -13
Net Income
  1,013   880   626   1,266   1,550

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  1.2800   1.1200   0.7900   1.6100   1.9700
Dividend per Share
  0.5000   0.3000   0.3000   0.5500   0.6000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,092   1,649   1,128   1,476   1,582
Cash Flow from Investing Activities
  -497   -1,077   -681   -449   -742
Cash Flow from Financing
  -73   -856   354   -1,220   -450
Decrease / Increase in Cash
  521   -285   801   -   -
Employees
  26,129   25,141   23,189   23,071   21,790