2024-11-15  4:19:27 PM Chg. -3.75 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
309.00NOK -1.20% 2,094
Turnover: 648,342.75
-Bid Size: - -Ask Size: - 16.69 bill.NOK - -

Assets

2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Property and Equipment
  3,059.1900   2,797.9300   2,840.5000
Intangible Assets
  38.9700   35.8800   40.2800
Long-Term Investments
  650   766.0900   783.0300
Fixed Assets
  3,972   4,020.5300   3,968.7500
Inventories
  6.9900   10.1800   8.3900
Accounts Receivable
  285.7500   353.7300   341.3200
Cash and Cash Equivalents
  123.8700   152.1400   446.5200
Current Assets
  664.2100   708.3800   1,014.9700
Total Assets
  4,636.2100   4,728.9100   4,983.7200

 

Liabilities

2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Accounts Payable
  114.6100   104.8800   114.7000
Long-term debt
  1,862.1200   1,852.3900   1,581.4900
Liabilities to Banks
  -   -   -
Provisions
  235.1200   242.1400   409.8900
Liabilities
  3,163.2800   3,007.2100   3,077.6700
Share Capital
  -   -   -
Total Equity
  1,472.9300   1,721.7000   1,906.0500
Minority Interests
  -   -   -
Total liabilities equity
  4,636.2100   4,728.9100   4,983.7200

 

Income Statement

2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Revenues
  2,181.0800   2,771.8400   2,820.2200
Depreciation (total)
  295.4600   282.1200   292.3200
Operating Result
  233.7000   447.5300   419.6500
Interest Income
  -113.8300   -108.2100   -101.2300
Income Before Taxes
  -   -   -
Income Taxes
  24.4100   28.0600   12.7800
Minority Interests Profit
  -   -   -
Net Income
  78.8100   280.8600   296.6500

 

Per Share

2021
IFRS
in USD
2022
IFRS
in USD
2023
IFRS
in USD
Earnings per Share
  1.4700   5.2500   5.5400
Dividend per Share
  1.0000   2.2500   2.5000

 

Cash Flow

2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Cash Flow from Operating Activities
  323.8300   619.8100   854.4000
Cash Flow from Investing Activities
  -180.6000   -244.9400   -261.1500
Cash Flow from Financing
  -201.1400   -345.0100   -302.9000
Decrease / Increase in Cash
  -   -   -
Employees
  6,511   6,623   6,682