11/7/2024  12:55:55 PM Chg. - Volume Bid7/9/2024 Ask7/9/2024 Market Capitalization Dividend Y. P/E Ratio
120.60EUR - 30
Turnover: 3,618
-Bid Size: - -Ask Size: - 303.54 mill.EUR 4.18% 8.91

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  258.5000   254.3000   254.8000   262.4000   269.1000
Intangible Assets
  49.8000   49.1000   47.8000   128.1000   119.3000
Long-Term Investments
  0.0000   11   11.1000   10.6000   11.2000
Fixed Assets
  308.3000   314.4000   313.8000   401.2000   399.7000
Inventories
  92.5000   96.7000   97.9000   101.3000   103.2000
Accounts Receivable
  122.5000   125   134.7000   137.7000   128.7000
Cash and Cash Equivalents
  70.1000   84.4000   105.3000   128.6000   130
Current Assets
  385.8000   412.8000   448.2000   458   511.1000
Total Assets
  714.2000   749.6000   784.4000   896.1000   973.8000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  46.4000   46   47.2000   48.9000   51.5000
Long-term debt
  1.9000   2.3000   3.6000   4   5.5000
Liabilities to Banks
  43.2000   40.6000   47.7000   43.6000   51.9000
Provisions
  62.8000   68   68.3000   78.4000   89.4000
Liabilities
  289   299.5000   306.9000   409.6000   442.4000
Share Capital
  17.5560   17.5560   17.5560   17.5560   17.5560
Total Equity
  425.2000   450.1000   477.5000   486.5000   531.4000
Minority Interests
  7.4000   7.8000   7.6000   .4000   2.8000
Total liabilities equity
  714.2000   749.6000   784.4000   896.1000   973.8000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  1,231   1,277.4000   1,332.4000   1,398.2000   1,433
Depreciation (total)
  32.7000   33.3000   31.3000   56.5000   68.3000
Operating Result
  70.3000   84   81.9000   85.9000   120.8000
Interest Income
  -1.8000   -1.8000   -1.9000   -2.3000   -2.4000
Income Before Taxes
  68.1000   82.2000   80.2000   83.1000   119
Income Taxes
  22.4000   26.3000   26.4000   26.8000   38.3000
Minority Interests Profit
  .4000   -.3000   -.1000   1.8000   .1000
Net Income
  46   55.5000   53.7000   58.2000   80.8000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  7.2000   8.6800   8.3900   9.0900   12.6000
Dividend per Share
  3.3100   4.0900   4.0900   4.0900   5.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  95.4000   86.5000   80.7000   117   177.2000
Cash Flow from Investing Activities
  -61.4000   -45   -35.9000   -31.6000   -123.7000
Cash Flow from Financing
  -34.6000   -24.9000   -24.2000   -62.9000   -49.2000
Decrease / Increase in Cash
  -.8000   14.4000   20.9000   23.3000   1.4000
Employees
  5,251   5,308   5,333   5,533   5,545