2024-11-06  10:10:00 PM Chg. +0.08 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
227.52USD +0.04% 1.4 mill.
Turnover: 231.71 mill.
91.72Bid Size: 100 228.50Ask Size: 100 22.44 bill.USD 0.89% 59.40

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  493.1000   1,064.3000   915.9000   1,010.5000   1,031.5820
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   604.6140
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   4,019.3360
Inventories
  160.8000   192.8000   197.8000   205.7000   208.2430
Accounts Receivable
  325.3000   471.5000   483.5000   528.1000   564.8300
Cash and Cash Equivalents
  167.7000   248.8000   282.9000   201.5000   220.6330
Current Assets
  720.0400   972.5000   1,017.8000   989.7000   1,053.7350
Total Assets
  2,099.5000   5,346.4000   4,924.5000   5,200.3000   5,073.0710

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  99.3000   139.6000   133.5000   135.9000   152.9130
Long-term debt
  -   -   -   -   1,183.2270
Liabilities to Banks
  -   -   -   -   -
Provisions
  79.1000   268.5000   186.4000   160.4000   166.5000
Liabilities
  1,025.8000   2,307.5000   2,114.4000   1,887.3000   1,887.2730
Share Capital
  264.9000   2,151.7190   2,085.1340   2,048.0370   1,998.5640
Total Equity
  1,073.6000   3,038.9000   2,810   3,217.3000   3,185.7980
Minority Interests
  2   15.9000   11.4000   11.3000   7.9880
Total liabilities equity
  2,099.5000   5,346.4000   4,924.5000   5,200.3000   5,073.0710

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,850.3000   2,238.8000   2,612.8000   2,620   2,782.1700
Depreciation (total)
  -   -   -   -   225.9210
Operating Result
  227.2000   212.9000   227.6000   403.5000   411.4650
Interest Income
  -19.2000   -42.7000   -44.5000   -50.6000   -45.0150
Income Before Taxes
  208.8000   171.9000   184.6000   355   369.4700
Income Taxes
  73.8000   60.3000   74   63.4000   64.3940
Minority Interests Profit
  0.0000   -.8000   -.7000   -.7000   1.0250
Net Income
  135.1000   110.8000   110   290.9000   304.0510

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.2700   1.5700   1.2900   3.4200   3.5900
Dividend per Share
  0.9000   0.9800   1.0900   1.2100   1.3300

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  246   254.7000   424.1000   457.6000   539.5050
Cash Flow from Investing Activities
  -283.8000   -729.6000   -104.3000   -203.8000   -213.2240
Cash Flow from Financing
  69.8000   560.3000   -267.1000   -356.2000   -294.7920
Decrease / Increase in Cash
  14.9000   81.2000   34.1000   -81.4000   19.0990
Employees
  7,600   14,000   12,000   12,000   12,000