11/14/2024  5:29:16 PM Chg. +0.41 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
12.84EUR +3.28% 70,126
Turnover: 889,250.32
-Bid Size: - -Ask Size: - 39.76 bill.EUR 12.12% 2.14

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  29,014   26,307   28,608   27,582   35,488
Intangible Assets
  11,542   11,749   12,447   12,519   16,635
Long-Term Investments
  2,490   2,364   2,349   2,417   607
Fixed Assets
  60,025   58,581   63,112   59,677   96,971
Inventories
  12,922   10,694   9,722   8,094   11,361
Accounts Receivable
  7,887   7,188   6,628   5,545   2,998
Cash and Cash Equivalents
  12,638   12,450   15,014   23,846   49,629
Current Assets
  36,274   38,292   34,932   40,053   74,795
Total Assets
  96,299   96,873   98,044   99,730   171,766

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  21,939   19,229   21,616   20,576   28,181
Long-term debt
  10,727   8,667   8,025   17,316   22,630
Liabilities to Banks
  10,727   8,667   8,025   17,316   22,630
Provisions
  6,158   6,498   6,933   6,811   4,374
Liabilities
  75,312   71,970   69,369   73,869   115,459
Share Capital
  19   19   20   0.0000   0.0000
Total Equity
  20,987   24,702   28,537   25,737   56,307
Minority Interests
  168   201   138   124   400
Total liabilities equity
  96,299   96,873   98,044   99,730   171,766

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  110,934   110,412   108,187   86,676   149,419
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,344   5,164   5,026   2,344   15,126
Interest Income
  -   -   -   -   -
Income Before Taxes
  6,161   4,108   4,021   1,356   14,392
Income Taxes
  -2,651   -778   -1,321   -1,332   -1,911
Minority Interests Profit
  -19   -24   -8   5   -8
Net Income
  3,491   3,608   6,622   29   14,200

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  2.2700   2.3300   4.2300   0.0200   4.6400
Dividend per Share
  0.0000   0.0000   1.9500   0.0000   1.0400

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  10,385   9,948   10,462   9,183   18,646
Cash Flow from Investing Activities
  -9,296   -6,738   -2,985   -7,915   8,674
Cash Flow from Financing
  -4,473   -2,785   -5,827   9,087   -1,366
Decrease / Increase in Cash
  -4,680   -188   1,862   8,842   26,736
Employees
  235,915   198,545   191,752   189,512   281,595