15/11/2024  08:13:33 Chg. +0.175 Volume Bid21:59:57 Ask21:59:57 Market Capitalization Dividend Y. P/E Ratio
26.000EUR +0.68% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 20.87 bill.EUR 6.51% 12.03

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  26,751   30,652   30,088   31,968   33,089
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  439,839   468,321   517,820   572,507   594,862
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  60,588   56,366   53,380   55,972   66,903
Cash and Cash Equivalents
  96,585   102,311   168,179   179,969   207,013
Current Assets
  -   -   -   -   -
Total Assets
  1.31 mill.   1.36 mill.   1.46 mill.   1.46 mill.   1.49 mill.

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1.24 mill.   1.29 mill.   1.39 mill.   1.39 mill.   1.41 mill.
Share Capital
  1,010   21,969   22,333   -   -
Total Equity
  61,026   63,527   61,684   65,067   66,451
Minority Interests
  4,783   5,043   5,295   5,796   6,331
Total liabilities equity
  1.31 mill.   1.36 mill.   1.46 mill.   1.46 mill.   1.49 mill.

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  -   -   -   25,798   28,059
Depreciation (total)
  1,004   1,487   1,604   1,645   1,569
Operating Result
  6,269   5,666   2,093   7,508   7,782
Interest Income
  -   -   -   -   -
Income Before Taxes
  6,117   5,210   1,400   -   -
Income Taxes
  1,561   1,264   1,204   1,697   1,560
Minority Interests Profit
  -692   -698   -454   -697   -929
Net Income
  3,864   3,248   -258   5,641   2,018

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  4.2400   3.0500   -1.0200   5.9700   1.7300
Dividend per Share
  2.2000   2.2000   0.5500   1.6500   1.7000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -1,054   10,404   80,791   20,294   39,092
Cash Flow from Investing Activities
  -13,549   -6,976   -6,863   -10,118   -9,012
Cash Flow from Financing
  -3,014   2,010   2,133   -3,626   -214
Decrease / Increase in Cash
  -17,617   6,824   73,465   -   -
Employees
  149,022   138,240   133,251   131,293   117,576