15/11/2024  08:13:33 Chg. +0.175 Volume Bid21:59:57 Ask21:59:57 Market Capitalization Dividend Y. P/E Ratio
26.000EUR +0.68% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 20.87 bill.EUR 6.51% 12.03

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  15,812   16,837   17,190   17,624   17,917
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  463,322   436,558   499,960   524,599   575,983
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  70,268   86,440   77,204   84,842   80,709
Cash and Cash Equivalents
  14,081   43,963   67,591   66,602   57,065
Current Assets
  -   -   -   -   -
Total Assets
  1.13 mill.   1.18 mill.   1.25 mill.   1.24 mill.   1.31 mill.

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1.08 mill.   1.13 mill.   1.2 mill.   1.18 mill.   1.25 mill.
Share Capital
  933   970   975   998   1,007
Total Equity
  46,421   47,067   49,809   51,008   55,168
Minority Interests
  4,554   4,045   4,288   3,093   3,645
Total liabilities equity
  1.13 mill.   1.18 mill.   1.25 mill.   1.24 mill.   1.31 mill.

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  -   -   -   -   -
Depreciation (total)
  933   921   925   921   907
Operating Result
  5,713   4,270   2,737   2,380   4,578
Interest Income
  -   -   -   -   -
Income Before Taxes
  5,843   4,111   1,542   3,058   4,375
Income Taxes
  1,542   1,323   334   533   1,384
Minority Interests Profit
  -385   -403   -434   -350   -299
Net Income
  3,917   2,385   774   2,175   2,692

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  4.9600   3.2000   0.6400   2.4000   2.2300
Dividend per Share
  1.7500   0.0000   0.4500   1.0000   1.2000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  5,380   37,928   29,817   2,092   -13,585
Cash Flow from Investing Activities
  -2,455   -1,979   -3,001   -2,960   726
Cash Flow from Financing
  -1,897   -3,974   -3,077   -569   2,676
Decrease / Increase in Cash
  1,028   31,975   23,739   -1,437   -10,183
Employees
  160,704   159,616   154,009   148,324   148,322