13/11/2024  08:00:05 Chg. -0.165 Volume Bid08:09:05 Ask08:09:05 Market Capitalization Dividend Y. P/E Ratio
26.275EUR -0.62% -
Turnover: -
26.300Bid Size: 190 26.420Ask Size: 190 21.14 bill.EUR 6.43% 12.19

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  17,190   17,624   17,917   19,421   21,783
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  499,960   524,599   575,983   542,638   537,805
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  77,204   84,842   80,709   71,682   59,502
Cash and Cash Equivalents
  67,591   66,602   57,065   78,565   96,186
Current Assets
  -   -   -   -   -
Total Assets
  1.25 mill.   1.24 mill.   1.31 mill.   1.33 mill.   1.38 mill.

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1.2 mill.   1.18 mill.   1.25 mill.   1.27 mill.   1.32 mill.
Share Capital
  975   998   1,007   1,008   1,010
Total Equity
  49,809   51,008   55,168   59,037   61,953
Minority Interests
  4,288   3,093   3,645   3,638   3,753
Total liabilities equity
  1.25 mill.   1.24 mill.   1.31 mill.   1.33 mill.   1.38 mill.

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  -   -   -   -   -
Depreciation (total)
  925   921   907   940   939
Operating Result
  2,737   2,380   4,578   5,681   6,390
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,542   3,058   4,375   6,109   6,307
Income Taxes
  334   533   1,384   1,714   1,969
Minority Interests Profit
  -434   -350   -299   -394   -464
Net Income
  774   2,175   2,692   4,001   3,874

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.6400   2.4000   2.2300   4.4900   4.2600
Dividend per Share
  0.4500   1.0000   1.2000   2.0000   2.2000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  29,817   2,092   -13,585   21,115   22,730
Cash Flow from Investing Activities
  -3,001   -2,960   726   -2,505   -4,237
Cash Flow from Financing
  -3,077   -569   2,676   2,882   -51
Decrease / Increase in Cash
  23,739   -1,437   -10,183   21,492   18,442
Employees
  154,009   148,324   148,322   145,700   145,672