11/7/2024  7:24:55 PM Chg. -0.81 Volume Bid7:25:03 PM Ask7:25:03 PM Market Capitalization Dividend Y. P/E Ratio
46.20USD -1.71% 4.5 mill.
Turnover: 169.08 mill.
46.19Bid Size: 1,100 46.20Ask Size: 100 61.28 bill.USD 4.51% -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  1,827   2,007   2,107   2,055   2,118
Intangible Assets
  505   686   854   711   758
Long-Term Investments
  20,240   18,530   16,680   23,027   20,552
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,325   3,711   3,936   2,713   3,987
Current Assets
  -   -   -   -   -
Total Assets
  186,814   209,947   219,276   221,642   225,697

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  6,319   6,121   5,745   5,990   5,433
Long-term debt
  23,312   23,769   21,965   23,648   23,709
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  162,388   182,607   189,350   191,947   195,519
Share Capital
  3,603   3,902   4,047   3,910   3,817
Total Equity
  24,426   27,340   29,926   29,695   30,178
Minority Interests
  88   34   45   47   56
Total liabilities equity
  186,814   209,947   219,276   221,642   225,697

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  9,926   10,346   11,538   12,156   12,996
Depreciation (total)
  424   461   555   550   555
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,986   2,917   3,500   3,326   4,060
Income Taxes
  -760   -794   -1,058   911   803
Minority Interests Profit
  75   39   16   21   20
Net Income
  2,003   1,936   2,259   2,220   3,063

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.7900   2.5900   2.8100   2.7800   3.9600
Dividend per Share
  0.9500   1.0500   1.1500   1.2600   1.5600

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,258   2,915   2,672   4,635   4,349
Cash Flow from Investing Activities
  -4,063   -1,638   -682   -5,309   -4,947
Cash Flow from Financing
  965   109   -1,765   -549   1,502
Decrease / Increase in Cash
  160   1,386   225   -1,223   904
Employees
  33,400   37,200   37,500   36,484   35,852