JOHNSON CONTR.INTL.DL-,01/ IE00BY7QL619 /
06/11/2024 22:58:10 | Chg. +7.91 | Volume | Bid22:58:10 | Ask22:58:10 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
75.39EUR | +11.72% | - Turnover: - |
75.39Bid Size: - | 76.49Ask Size: - | 50.7 bill.EUR | - | - |
Assets
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 5,616 | 6,440 | 6,585 | 1,269 | 1,189 | ||||||
Intangible Assets | 945 | 947 | 999 | 737 | 871 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | - | - | 7,058 | 7,668 | ||||||
Inventories | 2,316 | 2,227 | 2,325 | 628 | 627 | ||||||
Accounts Receivable | 7,151 | 7,308 | 7,206 | 1,750 | 1,775 | ||||||
Cash and Cash Equivalents | 257 | 265 | 1,055 | 892 | 1,401 | ||||||
Current Assets | 12,015 | 12,673 | 13,698 | 4,751 | 4,653 | ||||||
Total Assets | 29,676 | 30,884 | 31,518 | 11,809 | 12,321 |
Liabilities
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 6,159 | 6,114 | 6,318 | 871 | 785 | ||||||
Long-term debt | - | - | - | 1,443 | 2,159 | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | - | - | - | - | - | ||||||
Liabilities | 18,634 | 19,329 | 19,204 | 7,139 | 8,245 | ||||||
Share Capital | 9 | 10 | 700 | 198.6400 | 3.8200 | ||||||
Total Equity | 11,042 | 11,555 | 12,314 | 4,670 | 4,076 | ||||||
Minority Interests | - | - | - | 23 | 35 | ||||||
Total liabilities equity | 29,676 | 30,884 | 31,518 | 11,809 | 12,321 |
Income Statement
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 40,833 | 41,955 | 42,730 | 10,340 | 9,902 | ||||||
Depreciation (total) | - | - | - | 361 | 342 | ||||||
Operating Result | 1,987 | 1,483 | 2,311 | 697 | 884 | ||||||
Interest Income | -174 | -233 | -248 | 83 | 87 | ||||||
Income Before Taxes | 2,111 | 1,590 | 2,465 | 613 | 715 | ||||||
Income Taxes | 370 | 237 | 1,168 | -24 | -100 | ||||||
Minority Interests Profit | -117 | -127 | -119 | -1 | 116 | ||||||
Net Income | 1,624 | 1,226 | 1,178 | 1,838 | 551 |
Per Share
Cash Flow
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,076 | 1,559 | 2,686 | 831 | 542 | ||||||
Cash Flow from Investing Activities | -2,637 | -1,792 | -580 | -221 | -862 | ||||||
Cash Flow from Financing | 1,239 | 207 | -1,214 | -261 | 862 | ||||||
Decrease / Increase in Cash | -303 | 8 | 790 | 329 | 509 | ||||||
Employees | 162,000 | 170,000 | 170,000 | 168,000 | 139,000 |