06/11/2024  22:58:10 Chg. +7.91 Volume Bid22:58:10 Ask22:58:10 Market Capitalization Dividend Y. P/E Ratio
75.39EUR +11.72% -
Turnover: -
75.39Bid Size: - 76.49Ask Size: - 50.7 bill.EUR - -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  5,616   6,440   6,585   1,269   1,189
Intangible Assets
  945   947   999   737   871
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   7,058   7,668
Inventories
  2,316   2,227   2,325   628   627
Accounts Receivable
  7,151   7,308   7,206   1,750   1,775
Cash and Cash Equivalents
  257   265   1,055   892   1,401
Current Assets
  12,015   12,673   13,698   4,751   4,653
Total Assets
  29,676   30,884   31,518   11,809   12,321

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  6,159   6,114   6,318   871   785
Long-term debt
  -   -   -   1,443   2,159
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  18,634   19,329   19,204   7,139   8,245
Share Capital
  9   10   700   198.6400   3.8200
Total Equity
  11,042   11,555   12,314   4,670   4,076
Minority Interests
  -   -   -   23   35
Total liabilities equity
  29,676   30,884   31,518   11,809   12,321

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  40,833   41,955   42,730   10,340   9,902
Depreciation (total)
  -   -   -   361   342
Operating Result
  1,987   1,483   2,311   697   884
Interest Income
  -174   -233   -248   83   87
Income Before Taxes
  2,111   1,590   2,465   613   715
Income Taxes
  370   237   1,168   -24   -100
Minority Interests Profit
  -117   -127   -119   -1   116
Net Income
  1,624   1,226   1,178   1,838   551

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  2.4000   1.8000   1.7200   4.2304   1.3717
Dividend per Share
  0.6400   0.7200   0.7600   0.7120   0.8063

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,076   1,559   2,686   831   542
Cash Flow from Investing Activities
  -2,637   -1,792   -580   -221   -862
Cash Flow from Financing
  1,239   207   -1,214   -261   862
Decrease / Increase in Cash
  -303   8   790   329   509
Employees
  162,000   170,000   170,000   168,000   139,000