2024-11-12  9:08:54 PM Chg. -0.075 Volume Bid9:08:54 PM Ask9:08:54 PM Market Capitalization Dividend Y. P/E Ratio
13.530EUR -0.55% -
Turnover: -
13.530Bid Size: - 13.585Ask Size: - 22.05 bill.EUR - -

Assets

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Property and Equipment
  15,469   17,393   19,131   22,186   26,948
Intangible Assets
  1,134   971   1,494   2,212   2,898
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  18,250   20,270   22,941   26,488   32,856
Inventories
  11,487   13,819   15,213   16,695   19,403
Accounts Receivable
  4,587   4,822   4,876   5,269   6,645
Cash and Cash Equivalents
  16,691   14,319   14,148   13,918   14,091
Current Assets
  40,932   39,918   37,232   39,188   42,741
Total Assets
  59,182   60,188   60,173   65,676   75,597

 

Liabilities

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Accounts Payable
  3,965   4,307   4,234   4,870   5,520
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  6,282   7,121   8,962   11,092   13,969
Liabilities
  15,010   16,084   16,338   20,428   24,041
Share Capital
  207   207   207   207   207
Total Equity
  44,172   44,104   43,835   45,248   51,556
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  59,182   60,188   60,173   65,676   75,597

 

Income Statement

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Revenues
  108,483   109,999   120,799   128,562   151,419
Depreciation (total)
  -   -   -   -   -
Operating Result
  24,659   20,379   21,754   22,168   25,583
Interest Income
  -   -   -   -   -
Income Before Taxes
  25,008   20,942   22,285   22,526   25,895
Income Taxes
  -6,327   -5,121   -5,418   -5,374   -5,919
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  18,681   15,821   16,867   17,152   19,976

 

Per Share

2010
IFRS
in SEK
2011
IFRS
in SEK
2012
IFRS
in SEK
2013
IFRS
in SEK
2014
IFRS
in SEK
Earnings per Share
  11.2900   9.5600   10.1900   10.3600   12.0700
Dividend per Share
  9.5000   9.5000   9.5000   9.5000   9.7500

 

Cash Flow

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Cash Flow from Operating Activities
  21,838   17,420   18,900   23,840   24,156
Cash Flow from Investing Activities
  -10,129   -4,056   -2,901   -8,369   -8,708
Cash Flow from Financing
  -13,239   -15,723   -15,723   -15,723   -15,723
Decrease / Increase in Cash
  -1,530   -2,359   276   -252   -275
Employees
  59,440   64,874   72,276   81,099   93,351