StarragTornos Group AG/ CH0002361068 /
07/11/2024 15:56:18 | Chg. - | Volume | Bid17:20:00 | Ask17:20:00 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
41.80CHF | - | 204 Turnover: 8,557.20 |
-Bid Size: - | -Ask Size: - | 220.71 mill.CHF | 6.19% | 5.60 |
Assets
2018 - in mill. CHF |
2019 - in mill. CHF |
2020 - in mill. CHF |
2021 Swiss GAAP FER in mill. CHF |
2022 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 99.2000 | 90.8000 | 86.1000 | 82.5760 | 77.9400 | ||||||
Intangible Assets | 6 | 2.4000 | 2.4000 | 2.2570 | 2.1070 | ||||||
Long-Term Investments | 0.0000 | 0.0000 | 0.0000 | - | - | ||||||
Fixed Assets | 105.3000 | 93.2000 | 88.5000 | 84.8330 | 80.0470 | ||||||
Inventories | 104.8000 | 108.4000 | 108.1000 | 92.1880 | 121.7840 | ||||||
Accounts Receivable | 121.5000 | 110.6000 | 82.5000 | 84.9630 | 98.4850 | ||||||
Cash and Cash Equivalents | 31.8000 | 14.6000 | 32.5000 | 29.7990 | 21.4820 | ||||||
Current Assets | 264.4000 | 241.4000 | 229 | 215.5740 | 253.8670 | ||||||
Total Assets | 369.7000 | 334.6000 | 317.5000 | 300.4070 | 333.9140 |
Liabilities
2018 - in mill. CHF |
2019 - in mill. CHF |
2020 - in mill. CHF |
2021 Swiss GAAP FER in mill. CHF |
2022 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 30.6000 | 23.4000 | 13.6000 | 11.6650 | 21.6960 | ||||||
Long-term debt | 3.1000 | 2.7000 | 2.5000 | 2.2100 | .5000 | ||||||
Liabilities to Banks | 37.2000 | 13.9000 | 26 | - | - | ||||||
Provisions | 27.7000 | 22.5000 | 17.7000 | 23.5380 | 17 | ||||||
Liabilities | 193 | 156.5000 | 142 | 132.1490 | 161.4340 | ||||||
Share Capital | 28.6000 | 28.6000 | 28.6000 | - | - | ||||||
Total Equity | 176.6000 | 178 | 175.5000 | 168.2580 | 172.4800 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | .0400 | 0.0000 | ||||||
Total liabilities equity | 369.7000 | 334.6000 | 317.5000 | 300.4070 | 333.9140 |
Income Statement
2018 - in mill. CHF |
2019 - in mill. CHF |
2020 - in mill. CHF |
2021 Swiss GAAP FER in mill. CHF |
2022 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 390.8000 | 420.4000 | 299 | 294.3740 | 332.3250 | ||||||
Depreciation (total) | 11.1000 | 4.8000 | 1.5000 | 8.2920 | 7.7280 | ||||||
Operating Result | 11.1000 | 4.8000 | 1.3000 | -8.4870 | 18.5630 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 8.9000 | 3.8000 | -.5000 | - | - | ||||||
Income Taxes | -.5000 | 3.1000 | -.1000 | 3.2230 | 6.9550 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | .0010 | 0.0000 | ||||||
Net Income | 8.4000 | 6.9000 | -.6000 | -5.3990 | 11.1140 |
Per Share
Cash Flow
2018 - in mill. CHF |
2019 - in mill. CHF |
2020 - in mill. CHF |
2021 Swiss GAAP FER in mill. CHF |
2022 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 26.9000 | 10.5000 | 11 | 16.3860 | 12.3160 | ||||||
Cash Flow from Investing Activities | -7.1000 | -2.1000 | -4.8000 | -5.4310 | -5.9440 | ||||||
Cash Flow from Financing | 1.6000 | -25.8000 | 12.1000 | -13.5730 | -14.1450 | ||||||
Decrease / Increase in Cash | 20.8000 | -17.2000 | 17.9000 | - | - | ||||||
Employees | 1,516 | 1,514 | 1,415 | 1,316 | 1,280 |