11/12/2024  5:31:37 PM Chg. -0.380 Volume Bid9:49:43 PM Ask9:49:43 PM Market Capitalization Dividend Y. P/E Ratio
11.130CHF -3.30% 1.3 mill.
Turnover: 14.52 mill.
11.120Bid Size: 1,000 -Ask Size: 1,000 3.69 bill.CHF 3.77% 27.15

Assets

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Property and Equipment
  2,250   2,081   1,649   1,628   1,790
Intangible Assets
  1,775   1,682   1,351   1,238   1,280
Long-Term Investments
  50   211   218   202   409
Fixed Assets
  4,917   4,641   3,960   3,642   3,999
Inventories
  952   1,018   651   534   691
Accounts Receivable
  1,146   1,017   680   577   729
Cash and Cash Equivalents
  701   833   638   737   415
Current Assets
  3,290   3,325   2,714   2,494   2,211
Total Assets
  8,229   7,981   7,979   6,933   7,038

 

Liabilities

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Accounts Payable
  1,216   1,266   875   817   985
Long-term debt
  1,727   1,711   1,485   1,424   958
Liabilities to Banks
  2,294   2,240   2,072   1,822   -
Provisions
  231   172   207   220   223
Liabilities
  5,290   5,011   5,302   4,552   4,494
Share Capital
  1,228   1,228   1,228   1,228   -
Total Equity
  2,760   2,798   2,506   2,242   2,358
Minority Interests
  179   172   171   139   186
Total liabilities equity
  8,229   7,981   7,979   6,933   7,038

 

Income Statement

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Revenues
  6,377   6,623   4,399   3,860   4,372
Depreciation (total)
  -   -   -   -   -
Operating Result
  496   546   165   298   440
Interest Income
  -59   -81   -94   -86   -46
Income Before Taxes
  437   465   71   212   394
Income Taxes
  135   109   105   96   102
Minority Interests Profit
  -25   -19   -23   -24   29
Net Income
  277   337   -57   92   344

 

Per Share

2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
2021
IFRS
in CHF
Earnings per Share
  0.8400   1.0200   0.0300   2.3000   1.0400
Dividend per Share
  0.5000   0.5500   0.0000   0.7000   0.4000

 

Cash Flow

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Cash Flow from Operating Activities
  428   530   509   369   363
Cash Flow from Investing Activities
  65   -132   -254   1,083   -143
Cash Flow from Financing
  -826   -246   -440   -1,326   -538
Decrease / Increase in Cash
  -342   132   -195   99   -
Employees
  18,135   17,901   17,223   13,235   13,374