2024-11-08  5:00:00 PM Chg. -0.02 Volume Bid9:10:00 PM Ask9:10:00 PM Market Capitalization Dividend Y. P/E Ratio
2.72PLN -0.55% 32,495
Turnover: 88,434.93
-Bid Size: - -Ask Size: - 671.32 mill.PLN - 6.17

Assets

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Property and Equipment
  29,106   33,906   37,442
Intangible Assets
  426,368   347,441   311,286
Long-Term Investments
  5,342   7,413   7,289
Fixed Assets
  998,383   957,840   868,672
Inventories
  3,320   3,444   3,489
Accounts Receivable
  20,856   19,950   31,683
Cash and Cash Equivalents
  326,183   476,887   638,245
Current Assets
  351,970   501,489   674,731
Total Assets
  1.35 mill.   1.46 mill.   1.54 mill.

 

Liabilities

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Accounts Payable
  74,736   102,193   144,421
Long-term debt
  -   -   -
Liabilities to Banks
  -   -   -
Provisions
  416,218   596,928   589,018
Liabilities
  551,334   760,042   785,474
Share Capital
  -   -   -
Total Equity
  793,449   692,177   751,699
Minority Interests
  5,570   7,110   6,230
Total liabilities equity
  1.35 mill.   1.46 mill.   1.54 mill.

 

Income Statement

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Revenues
  360,162   413,890   508,871
Depreciation (total)
  -   -   -
Operating Result
  125,333   60,395   121,071
Interest Income
  -1,718   2,984   19,920
Income Before Taxes
  -   -   -
Income Taxes
  28,215   20,524   24,967
Minority Interests Profit
  -4,860   6,385   6,936
Net Income
  90,555   36,551   109,230

 

Per Share

2021
IFRS
in PLN
2022
IFRS
in PLN
2023
IFRS
in PLN
Earnings per Share
  0.3700   0.1500   0.4400
Dividend per Share
  0.2400   0.2000   -

 

Cash Flow

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Cash Flow from Operating Activities
  180,536   232,142   151,320
Cash Flow from Investing Activities
  78,310   -24,933   -2,404
Cash Flow from Financing
  -162,526   -68,589   -62,309
Decrease / Increase in Cash
  -   -   -
Employees
  318   332   -