11/15/2024  8:07:30 AM Chg. +0.3000 Volume Bid9:59:36 PM Ask9:59:36 PM Market Capitalization Dividend Y. P/E Ratio
35.3500EUR +0.86% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 875.62 mill.EUR 4.94% 8.60

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  134   167.6000   169.7000   179.2000   199.9000
Intangible Assets
  166.5000   295.8000   268.9000   247.2000   276.2000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  59.8000   74.7000   85.3000   90.8000   100.3000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  39.5000   75   68.1000   143   139
Current Assets
  183.6000   265.6000   282.2000   369.8000   393.2000
Total Assets
  542.2000   937.4000   930   1,010.4000   1,099.2000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  68.9000   80.4000   79.1000   83.2000   91
Long-term debt
  260.8000   398.4000   313.8000   319.4000   308.8000
Liabilities to Banks
  273.8000   412.8000   333.4000   331.4000   321.7000
Provisions
  63.1000   106.2000   112.5000   102.5000   110.7000
Liabilities
  465.5000   674.5000   593.6000   583.9000   599.6000
Share Capital
  .2070   .2470   .2470   .2470   .2470
Total Equity
  76.7000   262.9000   336.4000   426.5000   499.6000
Minority Interests
  .0200   .0900   .0400   -.0500   9.4000
Total liabilities equity
  542.2000   937.4000   930   1,010.4000   1,099.2000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  611.3000   737.5000   910   962.6000   951.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  55.7000   76.6000   118.4000   131.9000   124
Interest Income
  -24.5000   -10.7000   -7.5000   -5.4000   -9.1000
Income Before Taxes
  31.1000   65.9000   110.9000   126.5000   114.9000
Income Taxes
  14.1000   18   31.7000   21.1000   34
Minority Interests Profit
  -.0500   -.0200   -.0100   -.0600   -.3000
Net Income
  17   48   79.3000   105.4000   80.6000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.8200   2.2100   3.2100   4.2700   3.2600
Dividend per Share
  0.0000   0.5000   0.8000   1.0000   1.1000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  86   110.4000   121.9000   145.5000   145.4000
Cash Flow from Investing Activities
  -51.2000   -348.8000   -44.1000   -45.3000   -96.9000
Cash Flow from Financing
  -28.4000   276.1000   -83.7000   -25.5000   -54.2000
Decrease / Increase in Cash
  6.4000   37.7000   -5.9000   74.7000   -5.7000
Employees
  4,383   5,062   5,964   6,443   6,488