2024-09-05  8:02:14 AM Chg. -0.450 Volume Bid8:57:43 PM Ask8:57:43 PM Market Capitalization Dividend Y. P/E Ratio
37.050EUR -1.20% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 926.25 mill.EUR 4.67% 9.10

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  167.6000   169.7000   179.2000   199.9000   229.8000
Intangible Assets
  295.8000   268.9000   247.2000   276.2000   229.3000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  74.7000   85.3000   90.8000   100.3000   97.2000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  75   68.1000   143   139   162.4000
Current Assets
  265.6000   282.2000   369.8000   393.2000   405.4000
Total Assets
  937.4000   930   1,010.4000   1,099.2000   1,083.6000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  80.4000   79.1000   83.2000   91   71.1000
Long-term debt
  398.4000   313.8000   319.4000   308.8000   321.2000
Liabilities to Banks
  412.8000   333.4000   331.4000   321.7000   371.8000
Provisions
  106.2000   112.5000   102.5000   110.7000   97.3000
Liabilities
  674.5000   593.6000   583.9000   599.6000   614
Share Capital
  .2470   .2470   .2470   .2470   .2470
Total Equity
  262.9000   336.4000   426.5000   499.6000   469.6000
Minority Interests
  .0900   .0400   -.0500   9.4000   7.9000
Total liabilities equity
  937.4000   930   1,010.4000   1,099.2000   1,083.6000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  737.5000   910   962.6000   951.3000   822.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  76.6000   118.4000   131.9000   124   56.1000
Interest Income
  -10.7000   -7.5000   -5.4000   -9.1000   -8.7000
Income Before Taxes
  65.9000   110.9000   126.5000   114.9000   47.4000
Income Taxes
  18   31.7000   21.1000   34   17.4000
Minority Interests Profit
  -.0200   -.0100   -.0600   -.3000   1.4000
Net Income
  48   79.3000   105.4000   80.6000   31.4000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  2.2100   3.2100   4.2700   3.2600   1.2700
Dividend per Share
  0.5000   0.8000   1.0000   1.1000   0.5000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  110.4000   121.9000   145.5000   145.4000   108.9000
Cash Flow from Investing Activities
  -348.8000   -44.1000   -45.3000   -96.9000   -47.7000
Cash Flow from Financing
  276.1000   -83.7000   -25.5000   -54.2000   -31.9000
Decrease / Increase in Cash
  37.7000   -5.9000   74.7000   -5.7000   29.3000
Employees
  5,062   5,964   6,443   6,488   6,374