11/11/2024  10:01:22 PM Chg. +2.540 Volume Bid10:01:22 PM Ask10:01:22 PM Market Capitalization Dividend Y. P/E Ratio
88.620EUR +2.95% -
Turnover: -
88.620Bid Size: - 89.040Ask Size: - 45.2 bill.EUR 2.24% 16.94

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  13,696   12,635   12,657   11,587   11,654
Intangible Assets
  3,196   3,131   3,085   2,748   2,662
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  29,629   27,927   28,584   27,309   27,259
Inventories
  6,133   5,997   6,292   5,715   5,875
Accounts Receivable
  5,017   4,882   4,923   4,751   4,935
Cash and Cash Equivalents
  4,179   4,391   3,493   5,380   3,738
Current Assets
  17,894   17,799   16,220   17,547   16,508
Total Assets
  47,523   45,726   44,804   44,856   43,767

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  6,143   5,928   6,062   5,716   5,805
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  862   779   731   616   511
Liabilities
  29,672   27,856   26,386   25,536   24,627
Share Capital
  2,125   2,221   2,248   2,244   2,221
Total Equity
  17,439   17,526   18,013   18,956   18,765
Minority Interests
  412   344   405   364   375
Total liabilities equity
  47,523   45,726   44,804   44,856   43,767

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  43,198   42,025   41,054   39,623   39,093
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,984   1,891   2,797   2,636   2,818
Interest Income
  -724   -592   -696   -629   -541
Income Before Taxes
  1,260   1,107   1,513   1,594   1,768
Income Taxes
  476   476   513   248   416
Minority Interests Profit
  -30   -36   -47   -51   -41
Net Income
  766   595   953   1,295   1,311

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  1.4600   1.0800   1.7100   2.3000   2.3600
Dividend per Share
  1.2400   1.2400   1.1400   1.2400   1.2600

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,562   2,186   1,363   2,609   1,965
Cash Flow from Investing Activities
  -2,112   -1,254   -731   -144   -1,693
Cash Flow from Financing
  801   -5   -1,517   -537   -1,911
Decrease / Increase in Cash
  1,251   927   -885   1,928   -1,639
Employees
  194,447   187,726   181,742   170,372   172,696