08.11.2024  17:29:55 Diff. +4,50 Volumen Geld- Brief- Marktkapitalisierung Dividendenr. KGV
1.717,50GBX +0,26% 105.913
Umsatz(GBP): 1,82 Mio.
-Geld Vol: - -Brief Vol: - 18,82 Mrd.GBP - -

Aktiva

2013
IFRS
in Mio. GBP
2014
IFRS
in Mio. GBP
2015
IFRS
in Mio. GBP
2016
IFRS
in Mio. GBP
2017
IFRS
in Mio. GBP
Sachanlagen
  9.838,3000   10.316,6000   11.303,9000   12.525   12.622,2000
Immaterielle Vermögensgegenstände
  282,2000   304,2000   170,4000   249,5000   192,7000
Finanzanlagen
  2.586,3000   2.475,8000   2.001,4000   2.174,4000   3.162,7000
Anlagevermögen
  13.501,4000   13.889   14.370,3000   16.087,5000   16.545,3000
Vorräte
  291,7000   393   342,3000   215,4000   269,1000
Forderungen
  4.953   4.262,4000   4.527   3.274,3000   3.754,4000
Liquide Mitteln
  538,7000   442,5000   1.512,3000   360,2000   1.427
Umlaufvermögen
  7.094,9000   7.125,3000   8.925,3000   6.099,2000   7.371,1000
Aktiva, gesamt
  20.596,3000   21.014,3000   23.295,6000   22.186,7000   23.916,4000

 

Passiva

2013
IFRS
in Mio. GBP
2014
IFRS
in Mio. GBP
2015
IFRS
in Mio. GBP
2016
IFRS
in Mio. GBP
2017
IFRS
in Mio. GBP
Verbindlichkeiten aus Lieferungen und Leistungen
  5.047,6000   4.954,3000   5.277,1000   4.184,4000   4.923,5000
Langfristige Schulden
  4.540,4000   5.676,3000   5.367,9000   6.245,5000   7.940
Verbindlichkeiten gegenüber Kreditinstituten
  6.085   6.295   6.100,7000   7.168,8000   8.082,4000
Rückstellungen
  1.096,2000   1.105,3000   1.197,9000   1.714,8000   1.593,1000
Verbindlichkeiten
  15.047,4000   15.894,8000   17.215,1000   16.969,7000   17.643,9000
Gezeichnetes Kapital
  482,1000   487,4000   496,5000   503,8000   507,8000
Eigenkapital
  5.548,9000   5.119,5000   6.080,5000   5.194,5000   6.272,5000
Minderheitenanteile
  0.0000   0.0000   0.0000   22,5000   0.0000
Passiva, gesamt
  20.596,3000   21.014,3000   23.295,6000   22.186,7000   23.916,4000

 

Gewinn- und Verlustrechnung

2013
IFRS
in Mio. GBP
2014
IFRS
in Mio. GBP
2015
IFRS
in Mio. GBP
2016
IFRS
in Mio. GBP
2017
IFRS
in Mio. GBP
Umsatzerlöse
  28.304,6000   30.585   31.654,4000   28.781,3000   29.037,9000
Abschreibungen (Gesamt)
  -   -   -   -   -
Betriebsergebnis
  800,4000   848,8000   985,9000   785,4000   1.940,5000
Zinsergebnis
  -   -   -   -   -
Ergebnis vor Steuern
  600,9000   575,3000   735,2000   593,3000   1.776,6000
Ertragsteuern
  -111,6000   -129,3000   -70,8000   -8,1000   -57,8000
Gewinnanteil Minderheitsgesellschafter
  -63,4000   -122,9000   -121,3000   -124,6000   -119,3000
Konzernjahresüberschuss
  425,9000   323,1000   543,1000   460,6000   1.599,5000

 

Pro Aktie

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Ergebnis je Aktie
  0,4500   0,3400   0,5500   0,4600   1,5840
Dividende je Aktie
  0,8400   0,8700   0,8800   0,8900   0,9130

 

Cash Flow

2013
IFRS
in Mio. GBP
2014
IFRS
in Mio. GBP
2015
IFRS
in Mio. GBP
2016
IFRS
in Mio. GBP
2017
IFRS
in Mio. GBP
Cash Flow aus laufender Geschäftstätigkeit
  1.977,2000   2.428,4000   1.958,3000   2.158,9000   2.581,1000
Cash Flow aus Investitionstätigkeit
  -1.891,2000   -2.010,5000   -1.455,4000   -2.322,9000   -1.487,9000
Cash Flow aus Finanzierungstätigkeit
  267,1000   -514,4000   550,6000   -987,9000   -26,4000
Veränderung der liquiden Mittel
  353,1000   -96,5000   1.053,5000   -1.151,9000   1.066,8000
Anzahl der Mitarbeiter
  19.795   19.894   19.965   21.118   21.157