2024-11-07  7:57:06 AM Chg. +0.1670 Volume Bid9:35:37 PM Ask9:35:37 PM Market Capitalization Dividend Y. P/E Ratio
4.6780EUR +3.70% -
Turnover: -
4.8860Bid Size: 1,030 4.9200Ask Size: 1,030 5.01 bill.EUR - -

Assets

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Property and Equipment
  23,953   23,987   22,022   25,501   28,413
Intangible Assets
  1,444   32,508   28,896   31,455   1,416
Long-Term Investments
  608   1,260   1,348   952   1,004
Fixed Assets
  -   -   -   58,824   32,436
Inventories
  19,813   20,391   17,444   25,599   37,907
Accounts Receivable
  8,784   6,945   6,905   10,870   12,048
Cash and Cash Equivalents
  2,598   3,591   7,051   13,796   24,900
Current Assets
  35,284   32,760   33,759   53,195   77,275
Total Assets
  92,487   93,978   88,601   112,019   109,711

 

Liabilities

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Accounts Payable
  13,375   12,067   11,068   16,219   19,566
Long-term debt
  9,693   9,853   9,031   8,492   6,291
Liabilities to Banks
  13,216   12,609   14,991   -   -
Provisions
  1,551   846   775   1,711   3,574
Liabilities
  32,972   33,561   34,505   38,510   42,520
Share Capital
  9,062   9,062   9,063   -   9,063
Total Equity
  59,514   60,417   54,096   73,477   67,124
Minority Interests
  78   103   109   31   66
Total liabilities equity
  92,487   93,978   88,601   -   109,711

 

Income Statement

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Revenues
  74,941   76,485   65,396   95,891   128,745
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,940   1,961   -325   18,837   -4,355
Interest Income
  -537   -389   -477   -421   -286
Income Before Taxes
  4,403   1,572   -802   18,416   -4,641
Income Taxes
  839   479   -312   3,743   6,235
Minority Interests Profit
  -16   -18   -20   11   10
Net Income
  3,549   1,075   -510   14,662   -10,886

 

Per Share

2018
IFRS
in SEK
2019
IFRS
in SEK
2020
IFRS
in SEK
2021
IFRS
in SEK
2022
IFRS
in SEK
Earnings per Share
  3.4500   1.0400   -0.5000   14.2400   -10.5700
Dividend per Share
  -   -   -   5.2500   8.7000

 

Cash Flow

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Cash Flow from Operating Activities
  6,750   5,341   4,366   14,873   18,156
Cash Flow from Investing Activities
  -2,282   -3,950   -2,178   -2,272   -3,891
Cash Flow from Financing
  -6,111   -421   685   -5,029   -723
Decrease / Increase in Cash
  -1,651   1,001   3,454   -   -
Employees
  14,313   14,514   13,974   15,078   15,326