2024-11-16  1:04:01 PM Chg. 0.000 Volume Bid1:04:01 PM Ask1:04:01 PM Market Capitalization Dividend Y. P/E Ratio
0.414EUR 0.00% -
Turnover: -
0.414Bid Size: - 0.540Ask Size: - 15.16 mill.EUR 0.00% -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  6.8000   7.2000   1.5000   3.2000   9.1000
Intangible Assets
  1.8000   2   4.4000   1.1000   1.8000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  9.8000   10.4000   7   4.9000   12.7000
Inventories
  .9000   .8000   1.2000   1   3.4000
Accounts Receivable
  3.1000   4.8000   3.3000   6.6000   4.3000
Cash and Cash Equivalents
  5.2000   3.4000   3.9000   15.7000   8.5000
Current Assets
  11.6000   12.4000   15.3000   29.4000   18.9000
Total Assets
  21.3000   22.7000   22.3000   34.3000   31.6000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  6.5000   5.3000   3.1000   4.5000   4.7000
Long-term debt
  3.5000   4.5000   1.2000   .3000   -
Liabilities to Banks
  4.8000   6.3000   2.3000   2.5000   .3000
Provisions
  1.1000   .5500   .5200   .5200   .5400
Liabilities
  17.7000   18.8000   14.7000   15.2000   15.9000
Share Capital
  11.3760   12.7520   12.6520   21.4160   23.5630
Total Equity
  3.7000   4   7.5000   19.2000   15.7000
Minority Interests
  0.0000   0.0000   1.9000   0.0000   0.0000
Total liabilities equity
  21.3000   22.7000   22.3000   34.3000   31.6000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  60.2000   63.3000   56.6000   55.7000   37.6000
Depreciation (total)
  3   3.3000   1.8000   .6000   1.4000
Operating Result
  .5000   -1.2000   -3.8000   .5000   -8
Interest Income
  -.2000   -.5700   -.3700   -.1800   -.0600
Income Before Taxes
  .2000   -1.7000   -4.2000   .3000   -8.1000
Income Taxes
  .1000   -.2000   -.3000   1   -1
Minority Interests Profit
  0.0000   0.0000   .2000   .0200   0.0000
Net Income
  .1000   -1.5000   -6.2000   .3000   -7.1000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.0100   -0.1300   -0.4000   0.0100   -0.3200
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1.5000   -.8000   -1.4000   -7.1000   -1.4000
Cash Flow from Investing Activities
  -3   -2.4000   -3.3000   4   -7
Cash Flow from Financing
  3.1000   1.5000   5.3000   12.3000   3.7000
Decrease / Increase in Cash
  1.6000   -1.8000   .6000   9.2000   -4.7000
Employees
  244   294   311   202   182