SPL.MEDIEN AG O.N./ DE0007279507 /
2024-11-14 7:41:22 PM | Chg. - | Volume | Bid9:58:00 PM | Ask9:58:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
1.240EUR | - | 1,050 Turnover: 1,301.500 |
1.230Bid Size: 10,995 | 1.250Ask Size: 5,000 | 12.04 mill.EUR | 0.00% | 5.13 |
Assets
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | .5000 | .5000 | .7000 | .8000 | .8000 | ||||||
Intangible Assets | 8.6000 | 9.9000 | 10.5000 | 19.3000 | 23.7000 | ||||||
Long-Term Investments | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Fixed Assets | 13.4000 | 13.9000 | 16.5000 | 26.9000 | 32.4000 | ||||||
Inventories | 1.7000 | 1.8000 | 2 | 2.3000 | 2 | ||||||
Accounts Receivable | 12.5000 | 12.7000 | 12.6000 | 15 | 21.2000 | ||||||
Cash and Cash Equivalents | 7.2000 | 9.6000 | 14.1000 | 10.4000 | 8.2000 | ||||||
Current Assets | 22.3000 | 25.2000 | 30.4000 | 30 | 32.4000 | ||||||
Total Assets | 35.7000 | 39.2000 | 46.9000 | 56.9000 | 63.5000 |
Liabilities
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 6 | 5.7000 | 6.5000 | 10.9000 | 12.6000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | 6.9000 | 6.1000 | 7.1000 | 7.7000 | 7.5200 | ||||||
Liabilities | 22.5000 | 24.1000 | 26.7000 | 34.1000 | 38 | ||||||
Share Capital | 9.8000 | 9.8000 | 9.8000 | 9.8000 | 9.8000 | ||||||
Total Equity | 13.2000 | 15 | 20.2000 | 22.8000 | 25.5000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 35.7000 | 39.2000 | 46.9000 | 56.9000 | 63.5000 |
Income Statement
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 36.4000 | 39.5000 | 41.8000 | 50.1000 | 54.9000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | .6000 | 2.9000 | 4.2000 | 4.3000 | 4.1000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | -.2000 | 2.2000 | 3.8000 | 3.4000 | 3.4000 | ||||||
Income Taxes | 1.3000 | .4000 | -1.4000 | -.2000 | -.3000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | -1.6000 | 1.8000 | 5.1000 | 3.6000 | 3.7000 |
Per Share
Cash Flow
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 7 | 11.5000 | 16 | 14.3000 | 18.8000 | ||||||
Cash Flow from Investing Activities | -10.1000 | -10.9000 | -11.7000 | -19.4000 | -21.2000 | ||||||
Cash Flow from Financing | .5000 | 1.7000 | .2000 | 1.4000 | .2000 | ||||||
Decrease / Increase in Cash | -2.6000 | 2.4000 | 4.5000 | -3.7000 | -2.2000 | ||||||
Employees | 81 | 84 | 96 | 114 | 126 |