2024-11-06  9:59:58 PM Chg. -1.31 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
87.40USD -1.48% 143,192
Turnover: 12.54 mill.
-Bid Size: - -Ask Size: - 95.78 bill.USD 3.18% 24.02

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  61,114   78,446   79,872   80,797   83,080
Intangible Assets
  -   970   873   613   536
Long-Term Investments
  2,752   11,420   11,510   10,296   10,334
Fixed Assets
  -   -   100,933   107,331   108,883
Inventories
  -   -   -   -   -
Accounts Receivable
  1,058   -   -   -   -
Cash and Cash Equivalents
  1,404   1,975   2,130   1,396   1,975
Current Assets
  6,526   9,722   10,072   9,583   9,817
Total Assets
  78,318   109,697   111,005   116,914   118,700

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  1,905   2,228   2,530   2,580   2,115
Long-term debt
  24,688   42,629   44,462   40,736   41,798
Liabilities to Banks
  2,674   2,587   3,892   3,198   2,989
Provisions
  -   -   -   -   -
Liabilities
  56,336   83,085   85,477   87,875   86,941
Share Capital
  4,572   4,952   5,038   5,164   5,257
Total Equity
  21,982   26,612   25,528   29,039   31,759
Minority Interests
  1,433   2,018   1,361   4,316   4,254
Total liabilities equity
  78,318   109,697   111,005   116,914   118,700

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  17,489   19,896   23,031   23,495   21,419
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,282   4,629   2,551   4,191   7,736
Interest Income
  -840   -1,317   -1,694   -1,842   -1,736
Income Before Taxes
  3,629   3,480   1,068   2,749   6,542
Income Taxes
  1,194   951   142   449   1,798
Minority Interests Profit
  14   36   46   58   -10
Net Income
  2,367   2,448   842   2,226   4,739

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.6000   2.5700   0.8400   2.1800   4.5300
Dividend per Share
  2.1525   2.2225   2.3000   2.3800   2.4600

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  6,274   4,894   6,395   6,945   5,781
Cash Flow from Investing Activities
  -7,280   -20,048   -7,191   -5,760   -3,392
Cash Flow from Financing
  1,700   15,725   951   -1,813   -1,930
Decrease / Increase in Cash
  694   571   155   -628   459
Employees
  26,703   32,015   31,344   29,192   27,943