2025-04-14  11:05:40 AM Chg. 0.00 Volume Bid11:05:40 AM Ask11:05:40 AM Market Capitalization Dividend Y. P/E Ratio
1.03EUR +0.29% 34,646
Turnover: 14,558.70
1.02Bid Size: 2,150 1.03Ask Size: 7,402 2 bill.EUR 5.75% 8.95

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  1,695.1000   2,701.6100   2,733.5000   1,795.7300   2,074.7700
Intangible Assets
  413.4000   479.7500   491.8500   489.7600   995.2140
Long-Term Investments
  -   1,849.5100   342.6100   2,150.8000   2,378.3580
Fixed Assets
  6,328   6,428.5200   6,708.9000   6,835.1200   8,799.6540
Inventories
  636.1000   633.5700   727.2300   798.6500   1,243.9660
Accounts Receivable
  147.6000   131.0800   128.7300   128.8000   163.4270
Cash and Cash Equivalents
  763.3000   825.0600   793.8000   710.8600   599.9090
Current Assets
  1,812.9000   1,874   1,937.4400   1,948.1400   2,528.4110
Total Assets
  8,148.9000   8,325.3400   8,647.0900   8,845.0600   11,334.5650

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  1,338.6000   1,346.5600   1,434.8300   1,441.8700   1,911.0920
Long-term debt
  1,696.4000   1,855.5100   1,886.0500   1,175.5500   1,975.4410
Liabilities to Banks
  1,889.8000   -   -   -   -
Provisions
  526.1000   527.9600   557.9000   364.5510   39.1980
Liabilities
  5,709.1000   5,178.7500   5,326.6900   5,383.2800   7,593.7130
Share Capital
  2,000   -   -   -   -
Total Equity
  1,992.8000   605.5500   2,796.5500   3,024.7300   3,063.5600
Minority Interests
  447.1000   2,541.0400   523.8500   437.0500   677.2920
Total liabilities equity
  8,148.9000   8,325.3400   8,647.0900   8,845.0600   11,334.5650

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  6,523.9000   6,680.2300   7,387.7600   8,063.5400   9,595.5310
Depreciation (total)
  342.1000   333.1400   353.7400   386.1900   502.0100
Operating Result
  201.5000   302.4700   318.0500   218.5200   348.6840
Interest Income
  -140.8000   -104.7900   -95.0600   -123.6900   -180.9250
Income Before Taxes
  55.7000   309.0200   355.7400   445.4800   329.7990
Income Taxes
  4.5000   27   10.4100   9.5100   43.7740
Minority Interests Profit
  -   -62.9500   -65.1000   65.8400   63.3600
Net Income
  55.7000   267.4800   341.5500   357.0600   222.6650

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  0.0376   0.1400   0.1800   0.1850   0.1150
Dividend per Share
  0.0486   0.0500   0.0500   0.0564   0.0592

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  547   622.8200   623.5700   643.1200   911.1340
Cash Flow from Investing Activities
  -147.4000   314.8300   -220.0300   -189.6200   -1,233.3220
Cash Flow from Financing
  -270.4000   -867.6400   -435.3100   -534.5500   208.6130
Decrease / Increase in Cash
  129.2000   -   -   -   -
Employees
  -   35,815   36,395   -   57,000