15/11/2024  11:00:35 Chg. +0.13 Volume Bid12:47:13 Ask12:47:13 Market Capitalization Dividend Y. P/E Ratio
10.08EUR +1.31% 0
Turnover: -
9.99Bid Size: 951 10.22Ask Size: 1,813 1.26 bill.EUR - 11.77

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  200   214.4000   225.6000   187.3000   158
Intangible Assets
  2.4000   2   1.4000   1.2000   1
Long-Term Investments
  .1000   4.4000   2.3000   .9000   1.7000
Fixed Assets
  224.5000   265.1000   235.5000   190.9000   169.8000
Inventories
  135.7000   82   40.3000   7.2000   1.5000
Accounts Receivable
  51.8000   25.8000   18.2000   8.4000   11.8000
Cash and Cash Equivalents
  18.9000   8.9000   13   12.8000   13.1000
Current Assets
  218.1000   129.8000   76.9000   31.3000   27.4000
Total Assets
  442.6000   394.9000   312.4000   222.3000   197.3000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  72.7000   55.1000   44.5000   37.6000   26.8000
Long-term debt
  74.3000   123.9000   89   98.7000   66.9000
Liabilities to Banks
  131.5000   145.1000   139.8000   124.5000   105.7000
Provisions
  -   .5000   26.1000   30   1.7000
Liabilities
  210.3000   211.2000   215.5000   199   169.8000
Share Capital
  1   1   1   1   1
Total Equity
  232.4000   183.7000   96.8000   23.3000   27.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  442.6000   394.9000   312.4000   222.3000   197.3000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  162.7000   122.8000   35.4000   39.8000   25.3000
Depreciation (total)
  9.1000   8.1000   11.2000   11.3000   7.7000
Operating Result
  9   -54.6000   -16.7000   -64.6000   14.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  4.9000   -61.1000   -25.9000   -73.5000   7.2000
Income Taxes
  1.6000   20.2000   1.7000   -3.1000   -.2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  6.5000   -40.9000   -24.2000   -76.6000   7

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.0700   -0.4100   -0.2500   -0.7800   0.0700
Dividend per Share
  0.0400   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -53.2000   -12.6000   -6.8000   24.4000   -8.4000
Cash Flow from Investing Activities
  -11.8000   -5.7000   5.9000   -2.9000   1.3000
Cash Flow from Financing
  66.4000   8.4000   5   -21.9000   9.7000
Decrease / Increase in Cash
  1.4000   -9.9000   4.1000   -.3000   2.7000
Employees
  728   543   346   269   43