SOFTING AG O.N./ DE0005178008 /
2024-11-14 8:08:30 AM | Chg. +0.0400 | Volume | Bid5:36:11 PM | Ask5:36:11 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
3.8200EUR | +1.06% | 0 Turnover: 0.0000 |
-Bid Size: - | -Ask Size: - | 34.78 mill.EUR | 2.62% | - |
Assets
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | .7000 | .6000 | 1.1000 | 1.4000 | 1.4000 | ||||||
Intangible Assets | 4.7000 | 4.7000 | 4.3000 | 5.4000 | 7.3000 | ||||||
Long-Term Investments | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 2.2000 | 2 | 3.6000 | 3.3000 | 4.7000 | ||||||
Accounts Receivable | 4.1000 | 6.8000 | 8.3000 | 9.8000 | 10 | ||||||
Cash and Cash Equivalents | 3.6000 | 4.3000 | 7.3000 | 11.5000 | 12.1000 | ||||||
Current Assets | 11.8000 | 16.3000 | 21.5000 | 27.4000 | 28.6000 | ||||||
Total Assets | 21.5000 | 26.3000 | 31 | 37.9000 | 40.2000 |
Liabilities
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 1.6000 | 1.8000 | 2.9000 | 3 | 2.5000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | .1000 | .4000 | 1.7000 | .4000 | .2000 | ||||||
Provisions | 1.7000 | 1.6000 | 1.9000 | 2.8000 | 3 | ||||||
Liabilities | 7.9000 | 11.3000 | 13.7000 | 15.7000 | 14.1000 | ||||||
Share Capital | 5.6000 | 5.6000 | 5.6000 | 6.4000 | 6.4000 | ||||||
Total Equity | 13.5000 | 15 | 17.2000 | 22.2000 | 26.1000 | ||||||
Minority Interests | .1000 | .1000 | 0.0000 | 0.0000 | -.0300 | ||||||
Total liabilities equity | 21.5000 | 26.3000 | 31 | 37.9000 | 40.2000 |
Income Statement
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 23.7000 | 31.7000 | 41.1000 | 49.4000 | 52.6000 | ||||||
Depreciation (total) | 3.1000 | 3.3000 | 3.1000 | 3.3000 | 3.2000 | ||||||
Operating Result | -2.5000 | 1.5000 | 4.2000 | 4.9000 | 6.2000 | ||||||
Interest Income | - | - | -.2000 | .1000 | -.0500 | ||||||
Income Before Taxes | -2.5000 | 1.4000 | 4.2000 | 4.9000 | 6.2000 | ||||||
Income Taxes | -.7000 | .4000 | 1.2000 | 1.4000 | 1.9000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | .0300 | ||||||
Net Income | -1.8000 | 1 | 3.1000 | 3.5000 | 4.3000 |
Per Share
Cash Flow
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1.7000 | 3.4000 | 6.3000 | 7.8000 | 5.9000 | ||||||
Cash Flow from Investing Activities | -2.9000 | -4.4000 | -2.5000 | -4.4000 | -4.9000 | ||||||
Cash Flow from Financing | -.3000 | 1.7000 | -.8000 | .9000 | -.4000 | ||||||
Decrease / Increase in Cash | -1.4000 | .7000 | 3 | 4.2000 | .6000 | ||||||
Employees | 227 | 224 | 293 | 316 | 348 |