Sodexo/ FR0000121220 /
9/4/2024 1:45:50 PM | Chg. -2.100 | Volume | Bid1:46:18 PM | Ask9/4/2024 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
78.550EUR | -2.60% | 78,256 Turnover: 6.15 mill. |
78.500Bid Size: 695 | 78.550Ask Size: 376 | 11.58 bill.EUR | 3.95% | 14.44 |
Assets
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 594 | 604 | 590 | 619 | 684 | ||||||
Intangible Assets | 505 | 467 | 511 | 704 | 801 | ||||||
Long-Term Investments | 125 | 130 | 167 | 193 | 1,004 | ||||||
Fixed Assets | 7,334 | 7,498 | 7,416 | 7,944 | 9,455 | ||||||
Inventories | 270 | 268 | 257 | 280 | 294 | ||||||
Accounts Receivable | 3,891 | 3,990 | 4,050 | 4,121 | 4,626 | ||||||
Cash and Cash Equivalents | 2,008 | 1,375 | 2,018 | 1,666 | 1,781 | ||||||
Current Assets | 7,143 | 6,660 | 7,458 | 7,336 | 8,012 | ||||||
Total Assets | 14,477 | 14,158 | 14,874 | 15,280 | 17,467 |
Liabilities
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 4,069 | 3,945 | 3,953 | 4,222 | 4,892 | ||||||
Long-term debt | 2,765 | 2,515 | 3,012 | 3,537 | 3,909 | ||||||
Liabilities to Banks | 3,119 | 2,586 | 3,549 | 3,986 | 4,126 | ||||||
Provisions | 301 | 343 | 291 | 287 | 297 | ||||||
Liabilities | 10,733 | 10,456 | 11,304 | 11,952 | 12,969 | ||||||
Share Capital | 628 | 615 | 603 | 590 | 590 | ||||||
Total Equity | 3,710 | 3,668 | 3,536 | 3,283 | 4,456 | ||||||
Minority Interests | 34 | 34 | 34 | 45 | 42 | ||||||
Total liabilities equity | 14,477 | 14,158 | 14,874 | 15,280 | 17,467 |
Income Statement
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 19,815 | 20,245 | 20,698 | 20,407 | 21,954 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 1,143 | 1,095 | 1,189 | 997 | 1,059 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 1,043 | 991 | 1,088 | 909 | 963 | ||||||
Income Taxes | -320 | -330 | -343 | -245 | -277 | ||||||
Minority Interests Profit | -23 | -24 | -22 | -13 | -21 | ||||||
Net Income | 700 | 637 | 723 | 651 | 665 |
Per Share
Cash Flow
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,017 | 945 | 1,062 | 1,133 | 1,268 | ||||||
Cash Flow from Investing Activities | -378 | -485 | -612 | -1,000 | -809 | ||||||
Cash Flow from Financing | -1,365 | -1,101 | 322 | -345 | -408 | ||||||
Decrease / Increase in Cash | -726 | -641 | 772 | -212 | 52 | ||||||
Employees | 422,844 | 425,594 | 427,268 | 460,663 | 470,237 |