2024-11-15  5:22:59 PM Chg. +0.10 Volume Bid2024-11-13 Ask2024-11-12 Market Capitalization Dividend Y. P/E Ratio
82.93EUR +0.12% 136
Turnover: 11,273.65
-Bid Size: - -Ask Size: - 12.22 bill.EUR 3.74% 15.23

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  531   513   574   540   555
Intangible Assets
  527   492   563   528   524
Long-Term Investments
  142   115   159   187   139
Fixed Assets
  6,309   5,862   6,888   6,625   6,852
Inventories
  235   252   296   271   265
Accounts Receivable
  3,033   3,142   3,445   3,466   3,627
Cash and Cash Equivalents
  1,527   1,448   1,451   1,347   2,748
Current Assets
  5,466   5,547   5,902   5,983   7,626
Total Assets
  11,775   11,409   12,790   12,608   14,478

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  2,985   3,125   3,422   3,347   3,592
Long-term debt
  2,534   2,262   2,550   1,895   2,895
Liabilities to Banks
  2,743   2,437   2,701   2,647   3,913
Provisions
  247   259   307   368   340
Liabilities
  9,036   8,844   9,721   9,618   11,257
Share Capital
  628   628   628   628   628
Total Equity
  2,707   2,535   3,034   2,953   3,189
Minority Interests
  32   30   35   37   32
Total liabilities equity
  11,775   11,409   12,790   12,608   14,478

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  15,256   16,047   18,236   18,397   18,016
Depreciation (total)
  -   -   -   -   -
Operating Result
  771   853   984   814   939
Interest Income
  -   -   -   -   -
Income Before Taxes
  635   721   836   695   774
Income Taxes
  -205   -250   -286   -233   -265
Minority Interests Profit
  -21   -20   -25   -23   -19
Net Income
  409   451   525   439   490

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  2.6400   2.9500   3.4800   2.9100   3.2300
Dividend per Share
  1.3500   1.4600   1.5900   1.6200   1.8000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,006   847   1,018   618   825
Cash Flow from Investing Activities
  -274   -232   -882   -315   -337
Cash Flow from Financing
  -377   -572   -179   -273   920
Decrease / Increase in Cash
  355   42   -43   30   1,408
Employees
  379,137   391,148   421,391   427,921   419,317