Sodexo SA/ FR0000121220 /
15/11/2024 17:22:59 | Chg. +0.10 | Volume | Bid13/11/2024 | Ask12/11/2024 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
82.93EUR | +0.12% | 136 Turnover: 11,273.65 |
-Bid Size: - | -Ask Size: - | 12.22 bill.EUR | 3.74% | 15.23 |
Assets
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 684 | 566 | 461 | 1,405 | 1,297 | ||||||
Intangible Assets | 801 | 673 | 631 | 678 | 448 | ||||||
Long-Term Investments | 1,004 | 612 | 734 | 740 | 753 | ||||||
Fixed Assets | 9,455 | 9,730 | 9,360 | 10,785 | 9,406 | ||||||
Inventories | 294 | 259 | 256 | 352 | 324 | ||||||
Accounts Receivable | 4,626 | 4,070 | 4,271 | 5,068 | 3,562 | ||||||
Cash and Cash Equivalents | 1,781 | 2,027 | 3,539 | 3,225 | 2,025 | ||||||
Current Assets | 8,012 | 7,623 | 9,632 | 10,135 | 11,388 | ||||||
Total Assets | 17,467 | 17,353 | 18,991 | 20,920 | 20,794 |
Liabilities
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 4,892 | 4,020 | 4,429 | 5,230 | 4,540 | ||||||
Long-term debt | 3,909 | 4,988 | 5,453 | 5,709 | 5,056 | ||||||
Liabilities to Banks | 4,126 | 5,021 | 6,095 | - | - | ||||||
Provisions | 297 | 352 | 355 | 375 | 341 | ||||||
Liabilities | 12,969 | 14,579 | 15,816 | 16,495 | 16,240 | ||||||
Share Capital | 590 | 590 | 590 | 590 | 590 | ||||||
Total Equity | 4,456 | 2,758 | 3,168 | 4,415 | 4,542 | ||||||
Minority Interests | 42 | 15 | 7 | 10 | 12 | ||||||
Total liabilities equity | 17,467 | 17,353 | 18,991 | 20,920 | 20,794 |
Income Statement
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 21,954 | 19,321 | 17,428 | 20,263 | 22,637 | ||||||
Depreciation (total) | - | - | - | 457 | 458 | ||||||
Operating Result | 1,059 | 65 | 339 | 812 | 847 | ||||||
Interest Income | - | - | - | -87 | -101 | ||||||
Income Before Taxes | 963 | -221 | 237 | 726 | 749 | ||||||
Income Taxes | -277 | -98 | -100 | 206 | 181 | ||||||
Minority Interests Profit | -21 | 4 | 2 | 9 | 10 | ||||||
Net Income | 665 | -315 | 139 | 695 | 794 |
Per Share
Cash Flow
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,268 | 632 | 982 | 1,035 | 1,376 | ||||||
Cash Flow from Investing Activities | -809 | -430 | -303 | -386 | -526 | ||||||
Cash Flow from Financing | -408 | 198 | 789 | -1,109 | -646 | ||||||
Decrease / Increase in Cash | 52 | 275 | 1,511 | - | - | ||||||
Employees | 470,237 | 422,712 | 412,088 | 421,991 | 315,147 |